Saiaäri Osaühing
- Registry code
- 10004631
- VAT number
- EE100461374
- Address
- Lääne-Viru maakond, Tapa vald, Tapa linn, Pikk tn 6, 45106
- Registered
- 14.12.1995 · 30 yrs
- Activity
- Restoranide ja kohvikute tegevus 56111
- Capital
- 2 700 €
- s•••@g•••.comLog in to see
- Phone
- +372 •• ••••Log in to see
Business Register 06.10.2026
Sales revenue195 k €+2%2025 annual report
Profit35 743 €2025 annual report
Employees7Tax Board 2026 Q2
Average gross salary672 €estimate, Tax Board 2026 Q2
Labour taxes per quarter7 201 €Tax Board 2026 Q2
Cash73 526 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 06.10.2026
Revenue 12 months197 k €-1%Tax Board, last 4 quarters
State taxes 12 months58 933 €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Email right away on tax debt, bankruptcy or board changeRatingAA → AAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 1% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Liina Milvaste-Valvik1 companyno tax debt | Personal ID ↗ | 14.07.2016 |
| Shareholders 1 | ||
| Liina Milvaste-Valvik | 100,0% 2 700 € | 01.09.2023 |
| Beneficial owners 1 | ||
| Liina Milvaste-Valvik1 companyno tax debtdirect holding | 24.09.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue29,8%
Labour taxes / revenue14,9%
Revenue per employee per month2 303 €
Gross salary (estimate)672 €
Net salary (estimate)648 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 48 361 € | ▼ 16% | 7 201 € | 14 397 € | 7 |
| 2026 Q1 | 42 120 € | ▼ 13% | 7 216 € | 13 579 € | 6 |
| 2025 Q4 | 44 865 € | ▼ 10% | 7 227 € | 13 814 € | 6 |
| 2025 Q3 | 61 478 € | ▲ 44% | 8 268 € | 17 143 € | 6 |
| 2025 Q2 | 57 492 € | ▲ 8% | 7 302 € | 15 830 € | 7 |
| 2025 Q1 | 48 264 € | ▲ 1% | 7 486 € | 19 393 € | 6 |
| 2024 Q4 | 49 709 € | ▼ 5% | 6 818 € | 12 994 € | 7 |
| 2024 Q3 | 42 651 € | ▲ 3% | 8 480 € | 12 617 € | 7 |
| 2024 Q2 | 53 038 € | ▼ 4% | 8 854 € | 16 124 € | 8 |
| 2024 Q1 | 47 622 € | ▼ 1% | 8 276 € | 13 988 € | 8 |
| 2023 Q4 | 52 197 € | ▲ 3% | 6 729 € | 13 386 € | 8 |
| 2023 Q3 | 41 265 € | ▼ 1% | 8 367 € | 12 746 € | 6 |
Show full history (18 quarters)
| 2023 Q2 | 55 245 € | ▲ 22% | 8 485 € | 15 428 € | 7 |
| 2023 Q1 | 48 333 € | ▲ 26% | 6 442 € | 12 535 € | 9 |
| 2022 Q4 | 50 569 € | 6 645 € | 13 088 € | 8 | |
| 2022 Q3 | 41 512 € | 6 694 € | 12 129 € | 7 | |
| 2022 Q2 | 45 180 € | 5 587 € | 11 570 € | 8 | |
| 2022 Q1 | 38 294 € | 5 349 € | 9 498 € | 8 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 195 k € | ▲ 2% | 191 k € | ▼ 4% | 198 k € | ▲ 11% | 178 k € | ▲ 37% | 130 k € |
| Profit | 35 743 € | ▲ 287% | 9 232 € | ▼ 59% | 22 436 € | ▲ 20% | 18 728 € | ▲ 168% | 6 981 € |
| Profit margin | 18,3% | 4,8% | 11,3% | 10,5% | 5,4% | ||||
| Retained earnings | 47 286 € | ▲ 24% | 38 054 € | ▼ 8% | 41 259 € | ▲ 83% | 22 532 € | ▲ 45% | 15 550 € |
| Cash | 73 526 € | ▼ 7% | 78 860 € | ▲ 7% | 73 823 € | ▲ 68% | 43 866 € | ▲ 77% | 24 759 € |
| Current assets | 76 952 € | ▼ 7% | 83 168 € | ▲ 11% | 75 247 € | ▲ 63% | 46 289 € | ▲ 76% | 26 295 € |
| Fixed assets | 39 854 € | ▲ 249% | 11 431 € | ▼ 20% | 14 353 € | ▼ 34% | 21 909 € | ▼ 12% | 24 896 € |
| Assets | 117 k € | ▲ 23% | 94 599 € | ▲ 6% | 89 600 € | ▲ 31% | 68 198 € | ▲ 33% | 51 191 € |
| Current liabilities | 15 802 € | 0% | 15 755 € | ▼ 4% | 16 433 € | ▲ 17% | 13 998 € | ▲ 13% | 12 337 € |
| Long-term liabilities | 15 088 € | ▲ 398% | 3 030 € | ▼ 54% | 6 585 € | ▼ 34% | 10 053 € | ▼ 25% | 13 436 € |
| Total liabilities | 30 890 € | ▲ 64% | 18 785 € | ▼ 18% | 23 018 € | ▼ 4% | 24 051 € | ▼ 7% | 25 773 € |
| Equity | 85 916 € | ▲ 13% | 75 814 € | ▲ 14% | 66 582 € | ▲ 51% | 44 147 € | ▲ 74% | 25 418 € |
| Labour costs | -93 565 € | ▲ 4% | -97 191 € | ▼ 8% | -90 384 € | ▼ 14% | -79 346 € | ▼ 35% | -58 717 € |
| Employees | 7 | 0% | 7 | ▼ 12% | 8 | 0% | 8 | 0% | 8 |
| Filed | 21.05.2026 | 25.06.2025 | 25.06.2024 | 30.03.2023 | 30.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Restoranide ja kohvikute tegevus main activity | 56111 | 194 889 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 06.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
19 735 € makseid
Transactions with state institutions
20265 825 €
20255 544 €
20245 391 €
20232 975 €
Largest payers
| Tapa Vallavalitsus | 10 948 € |
| Eesti Töötukassa | 5 083 € |
| Kadrina Vallavalitsus | 1 253 € |
| AS Hoolekandeteenused | 1 242 € |
| Kaitseliit | 605 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 08.2026 | Tapa Vallavalitsus | Operating costs | Youth hobby education and activities | 150 € |
| 08.2026 | AS Hoolekandeteenused | Operating costs | Special care services for disabled persons | 134 € |
| 08.2026 | Päästeamet | Operating costs | Rescue services | 88 € |
| 08.2026 | Päästeamet | Labour costs | Rescue services | 58 € |
| 07.2026 | Tapa Vallavalitsus | Operating costs | Folk culture | 172 € |
| 06.2026 | Tapa Vallavalitsus | Operating costs | Basic and general secondary education | 1 275 € |
| 06.2026 | Kadrina Vallavalitsus | Operating costs | School meals | 509 € |
| 05.2026 | Tapa Vallavalitsus | Operating costs | Sport | 744 € |
| 04.2026 | Tapa Vallavalitsus | Operating costs | School meals | 223 € |
| 04.2026 | Kadrina Vallavalitsus | Operating costs | School meals | 183 € |
| 03.2026 | Tapa Vallavalitsus | Operating costs | Folk culture | 1 195 € |
| 02.2026 | Kadrina Vallavalitsus | Operating costs | Pre-school education | 370 € |
| 01.2026 | Tapa Vallavalitsus | Operating costs | School meals | 405 € |
| 01.2026 | Kaitseliit | Operating costs | Other national defence | 258 € |
| 01.2026 | Kaitseliit | Other operating expenses | Other national defence | 62 € |
| 12.2025 | Tapa Vallavalitsus | Operating costs | Folk culture | 327 € |
| 12.2025 | AS Hoolekandeteenused | Operating costs | Special care services for disabled persons | 289 € |
| 12.2025 | Anija Vallavalitsus | Operating costs | Basic and general secondary education | 175 € |
| 10.2025 | Tapa Vallavalitsus | Operating costs | Other protection of social risk groups | 180 € |
| 09.2025 | Tapa Vallavalitsus | Operating costs | Basic and general secondary education | 610 € |
| 06.2025 | Tapa Vallavalitsus | Operating costs | Other education, incl. administration | 969 € |
| 06.2025 | Kadrina Vallavalitsus | Operating costs | School meals | 191 € |
| 05.2025 | Tapa Vallavalitsus | Operating costs | Youth hobby education and activities | 567 € |
| 04.2025 | Tapa Vallavalitsus | Operating costs | Sport | 142 € |
| 03.2025 | Tapa Vallavalitsus | Operating costs | School meals | 933 € |
| 01.2025 | Tapa Vallavalitsus | Operating costs | School meals | 722 € |
| 01.2025 | Kaitseliit | Operating costs | Other national defence | 234 € |
| 01.2025 | AS Hoolekandeteenused | Operating costs | Special care services for disabled persons | 154 € |
| 01.2025 | Kaitseliit | Other operating expenses | Other national defence | 51 € |
| 12.2024 | AS Hoolekandeteenused | Operating costs | Special care services for disabled persons | 206 € |
| 12.2024 | Anija Vallavalitsus | Operating costs | Basic and general secondary education | 175 € |
| 12.2024 | Tapa Vallavalitsus | Operating costs | Leisure events | 111 € |
| 11.2024 | Tapa Vallavalitsus | Operating costs | Sport | 188 € |
| 10.2024 | Tapa Vallavalitsus | Operating costs | School meals | 388 € |
| 09.2024 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 196 € |
| 08.2024 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 118 € |
| 07.2024 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 425 € |
| 06.2024 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 425 € |
| 06.2024 | Tapa Vallavalitsus | Operating costs | School meals | 158 € |
| 05.2024 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 425 € |
| 05.2024 | Tapa Vallavalitsus | Operating costs | Folk culture | 102 € |
| 04.2024 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 425 € |
| 03.2024 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 850 € |
| 03.2024 | Tapa Vallavalitsus | Operating costs | Folk culture | 195 € |
| 02.2024 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 358 € |
| 02.2024 | Tapa Vallavalitsus | Operating costs | School meals | 317 € |
| 01.2024 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 328 € |
| 12.2023 | AS Hoolekandeteenused | Operating costs | Special care services for disabled persons | 134 € |
| 12.2023 | Tapa Vallavalitsus | Operating costs | Folk culture | 101 € |
| 10.2023 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 172 € |
| 10.2023 | Tapa Vallavalitsus | Operating costs | Other education, incl. administration | 165 € |
| 09.2023 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 645 € |
| 09.2023 | AS Hoolekandeteenused | Operating costs | Special care services for disabled persons | 105 € |
| 08.2023 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 172 € |
| 06.2023 | Tapa Vallavalitsus | Operating costs | School meals | 348 € |
| 06.2023 | Järva Vallavalitsus | Operating costs | Folk culture | 107 € |
| 05.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 544 € |
| 05.2023 | Tapa Vallavalitsus | Operating costs | Folk culture | 108 € |
| 03.2023 | AS Hoolekandeteenused | Operating costs | Special care services for disabled persons | 102 € |
| 02.2023 | Tapa Vallavalitsus | Operating costs | School meals | 152 € |
| 01.2023 | AS Hoolekandeteenused | Operating costs | Special care services for disabled persons | 120 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
0
No linked companies found
Top 20 in activity: Restoranide ja kohvikute tegevus
20
| # | Company | Revenue |
|---|---|---|
| 1 | Baltic Restaurants Estonia AS | 38,6 m € |
| 2 | OÜ McKenzie Invest | 12,0 m € |
| 3 | Restoran Armudu OÜ | 10,6 m € |
| 4 | MySushi OÜ | 10,2 m € |
| 5 | Vapi People OÜ | 9,9 m € |
| 6 | Osaühing Esperan | 8,3 m € |
| 7 | osaühing Starmaker | 7,5 m € |
| 8 | DA VINCI RESTORANID OÜ | 6,6 m € |
| 9 | OKO restoranid OÜ | 6,5 m € |
| 10 | Pelm Grupp OÜ | 5,7 m € |
| 11 | LIDO Eesti OÜ | 5,2 m € |
| 12 | MyPack OÜ | 4,3 m € |
| 13 | Falcon Japan OÜ | 3,9 m € |
| 14 | Pagaripoisid OÜ | 3,5 m € |
| 15 | F-hoone OÜ | 3,5 m € |
| 16 | Osaühing Kingexport | 3,5 m € |
| 17 | Umbroht OÜ | 3,4 m € |
| 18 | Vihula Manor Hospitality Osaühing | 3,2 m € |
| 19 | OÜ Plus Kohvikud | 3,2 m € |
| 20 | Fredo Restoranid OÜ | 3,0 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
No data
History and notices
9
| Date | Type | Content |
|---|---|---|
| 01.09.2023 | Entry | Amendment entry |
| 19.01.2018 | Entry | Amendment entry |
| 05.12.2017 | Entry | Amendment entry |
| 14.07.2016 | Entry | Amendment entry |
| 02.05.2011 | Entry | Amendment entry |
| 03.02.2011 | Order to remedy deficiencies | Amendment entry |
| 25.11.2010 | Kandemäärus ex officio | Amendment entry |
| 03.12.2008 | Tegevusalade kustutamine registrikaardilt | Amendment entry |
| 02.05.2006 | Trahvihoiatusmäärus: majandusaasta aruande puuduste kohta | Toimiku dokumentide kontroll |