ETENRU

MediaBroker OÜ

Compare
RegisteredHarju County
Registry code
10839459
VAT number
EE100737972
Address
Harju maakond, Tallinn, Kesklinna linnaosa, Laeva tn 2, 10111
Registered
24.01.2002 · 24 yrs
Activity
Media representation 73121
Capital
2 586 €
Email
k•••@m•••.eeLog in to see
Phone
+372 •• ••••Log in to see
Website
https://www.mediabroker.ee
Business Register 05.10.2026
Sales revenue7,8 m €-6%2025 annual report
Profit357 k €2025 annual report
Employees20Tax Board 2026 Q2
Average gross salary3 656 €estimate, Tax Board 2026 Q2
Labour taxes per quarter112 k €Tax Board 2026 Q2
Cash57 414 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months9,7 m €-2%Tax Board, last 4 quarters
State taxes 12 months563 k €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 2,9 mln €
2,4 M2,5 M2,6 M2,5 M1,7 M3,0 M2,2 M2,9 M
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
A
Good, low risk
75 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 05.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingA → AA → BBB → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 2% vs a year earlier
Notification when something changes
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

3 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 2
Kadri Konstantinov2 companiesno tax debtPersonal ID ↗05.07.2023
Madis Laas16 companies1 with tax debtPersonal ID ↗02.05.2025
Other persons 1
Nasdaq CSD SEOsade registripidajaOsad on Eesti väärtpaberite registris (Nasdaq CSD). See ei tähenda börsil noteerimist.26.08.2025
Shareholders 1
Omanikukonto: Creative Union AS100,0% 2 586 €25.08.2025
Beneficial owners 3
Ants Lusti5 companies1 with tax debt1 bankruptkaudne osalus23.09.2025
Henri Jääger2 companiesno tax debtkaudne osalus23.09.2025
Madis Laas16 companies1 with tax debtkaudne osalus24.10.2018

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue4,6%
Labour taxes / revenue3,9%
Revenue per employee per month47 941 €
Gross salary (estimate)3 656 €
Net salary (estimate)2 903 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q22 876 474 €▲ 17%111 868 €133 068 €20
2026 Q12 151 890 €▼ 18%118 899 €183 126 €20
2025 Q42 988 661 €▲ 21%105 744 €145 425 €21
2025 Q31 731 872 €▼ 29%101 773 €101 105 €20
2025 Q22 454 875 €▼ 1%87 481 €87 942 €20
2025 Q12 611 764 €▲ 2%94 672 €151 887 €21
2024 Q42 462 416 €▲ 4%74 063 €68 879 €16
2024 Q32 424 243 €▲ 24%84 010 €26 454 €16
2024 Q22 489 043 €▲ 1%85 351 €82 055 €17
2024 Q12 557 885 €▼ 21%97 720 €129 722 €19
2023 Q42 371 500 €▼ 24%73 480 €65 200 €18
2023 Q31 949 549 €▼ 19%77 576 €75 040 €15
Show full history (18 quarters)
2023 Q22 463 632 €▼ 0%70 036 €65 516 €14
2023 Q13 239 727 €▲ 26%82 143 €130 845 €15
2022 Q43 116 422 €67 386 €0 €15
2022 Q32 419 832 €71 167 €66 589 €18
2022 Q22 464 275 €67 825 €75 655 €18
2022 Q12 580 541 €77 805 €123 324 €18

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue7,8 m €▼ 6%8,3 m €0%8,3 m €▼ 11%9,3 m €▲ 8%8,6 m €
Profit357 k €▼ 29%501 k €▲ 2%493 k €▲ 6%467 k €▲ 8%432 k €
Profit margin4,5%6,0%5,9%5,0%5,0%
Retained earnings-6 706 €▼ into loss2,9 m €▲ 20%2,4 m €▲ 16%2,1 m €▲ 26%1,7 m €
Cash57 414 €▼ 98%3,3 m €▲ 19%2,8 m €▲ 55%1,8 m €▲ 15%1,6 m €
Current assets2,1 m €▼ 60%5,2 m €▲ 15%4,5 m €▲ 21%3,7 m €0%3,7 m €
Fixed assets7 723 €▼ 40%12 895 €▼ 29%18 124 €▼ 74%70 829 €▲ 36×1 952 €
Assets2,1 m €▼ 60%5,2 m €▲ 15%4,5 m €▲ 19%3,8 m €▲ 2%3,7 m €
Current liabilities1,7 m €▲ 2%1,7 m €▲ 17%1,4 m €▲ 20%1,2 m €▼ 26%1,6 m €
Long-term liabilities33 846 €▼ 67%102 k €▼ 42%174 k €▲ 285%45 188 €—
Total liabilities1,7 m €▼ 2%1,8 m €▲ 11%1,6 m €▲ 30%1,2 m €▼ 24%1,6 m €
Equity353 k €▼ 90%3,4 m €▲ 17%2,9 m €▲ 14%2,6 m €▲ 22%2,1 m €
Labour costs-926 k €▼ 19%-777 k €▼ 5%-742 k €▼ 8%-689 k €▼ 20%-576 k €
Employees19▲ 19%160%16▼ 11%18▼ 10%20
Filed30.06.202630.06.202530.06.202409.08.202329.06.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Media representation main activity731217 795 443 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 05.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

281 tuh € makseid · 4 tenders

Transactions with state institutions

2026146 k €
202537 919 €
202465 788 €
202331 190 €

Largest payers

SA Teater Vanemuine91 744 €
Tarbijakaitse ja Tehnilise Järelevalve Amet69 307 €
Sisekaitseakadeemia62 000 €
AS Tallinna Linnatransport19 094 €
Tallinna Muusika- ja Balletikool16 190 €
All payments by month
MonthPayerTypeFieldAmount
09.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed946 €
08.2026SisekaitseakadeemiaOperating costsTertiary education33 158 €
08.2026AS Tallinna LinnatransportOperating costsPublic transport organisation2 871 €
08.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed946 €
07.2026AS Tallinna LinnatransportOperating costsPublic transport organisation16 224 €
06.2026SA Teater VanemuineOperating costsTheatres10 854 €
06.2026Tallinna Muusika- ja BalletikoolOperating costsVocational education1 244 €
06.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed946 €
05.2026SA Teater VanemuineOperating costsTheatres18 981 €
05.2026Tarbijakaitse ja Tehnilise Järelevalve AmetOperating costsGeneral economic and trade policy17 415 €
05.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed946 €
04.2026SisekaitseakadeemiaOperating costsTertiary education28 842 €
04.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed886 €
04.2026SA Teater VanemuineOperating costsTheatres456 €
03.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed886 €
03.2026Viimsi VallavalitsusOperating costsBroadcasting and publishing services137 €
02.2026SA Teater VanemuineOperating costsTheatres3 195 €
02.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed886 €
01.2026SA Teater VanemuineOperating costsTheatres6 205 €
12.2025Eesti TöötukassaMuud toetusedSocial protection of the unemployed412 €
10.2025SA Teater VanemuineOperating costsTheatres1 311 €
09.2025SA Teater VanemuineOperating costsTheatres6 715 €
07.2025Tarbijakaitse ja Tehnilise Järelevalve AmetOperating costsGeneral economic and trade policy19 000 €
07.2025Tallinna Muusika- ja BalletikoolOperating costsVocational education384 €
06.2025SA Teater VanemuineOperating costsTheatres976 €
06.2025Tallinna Muusika- ja BalletikoolOperating costsVocational education974 €
03.2025SA Teater VanemuineOperating costsTheatres881 €
03.2025Tallinna Muusika- ja BalletikoolOperating costsVocational education382 €
03.2025Viimsi VallavalitsusOperating costsBroadcasting and publishing services131 €
02.2025Tallinna Muusika- ja BalletikoolOperating costsVocational education657 €
01.2025SA Teater VanemuineOperating costsTheatres6 094 €
12.2024Tarbijakaitse ja Tehnilise Järelevalve AmetOperating costsGeneral economic and trade policy32 892 €
12.2024Tallinna Muusika- ja BalletikoolOperating costsVocational education472 €
11.2024SA Teater VanemuineOperating costsTheatres512 €
10.2024Tallinna Muusika- ja BalletikoolOperating costsVocational education824 €
09.2024SA Teater VanemuineOperating costsTheatres5 924 €
07.2024AS Eesti LiinirongidOperating costsRail transport6 100 €
07.2024SA Teater VanemuineOperating costsTheatres1 220 €
07.2024Tallinna Muusika- ja BalletikoolOperating costsVocational education322 €
06.2024Tallinna Muusika- ja BalletikoolOperating costsVocational education3 561 €
06.2024SA Teater VanemuineOperating costsTheatres3 034 €
05.2024Tallinna Muusika- ja BalletikoolOperating costsVocational education1 539 €
04.2024SA Eesti VabaõhumuuseumOperating costsMuseums1 174 €
03.2024SA Eesti VabaõhumuuseumOperating costsMuseums1 144 €
03.2024Viimsi VallavalitsusOperating costsOther social protection, incl. administration120 €
02.2024SA Teater VanemuineOperating costsTheatres576 €
01.2024SA Teater VanemuineOperating costsTheatres6 061 €
01.2024Tallinna Muusika- ja BalletikoolOperating costsVocational education312 €
11.2023SA Eesti VabaõhumuuseumOperating costsMuseums1 768 €
11.2023SA Teater VanemuineOperating costsTheatres258 €
10.2023SA Teater VanemuineOperating costsTheatres7 690 €
09.2023SA Eesti VabaõhumuuseumOperating costsMuseums4 772 €
09.2023SA Teater VanemuineOperating costsTheatres1 767 €
09.2023Tallinna Muusika- ja BalletikoolOperating costsVocational education228 €
08.2023Tallinna Muusika- ja BalletikoolOperating costsVocational education660 €
06.2023Tallinna Muusika- ja BalletikoolOperating costsVocational education1 436 €
05.2023SA Teater VanemuineOperating costsTheatres2 616 €
05.2023Tallinna Muusika- ja BalletikoolOperating costsVocational education293 €
04.2023Tallinna Muusika- ja BalletikoolOperating costsVocational education2 902 €
04.2023Rae VallavalitsusOperating costsBasic and general secondary education384 €
02.2023SA Teater VanemuineOperating costsTheatres567 €
01.2023SA Teater VanemuineOperating costsTheatres5 848 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Public procurement contracts

DateContracting authorityTenderAmount
28.05.2026Riigi Tugiteenuste KeskusFinantspettuste ennetamise kommunikatsioonistrateegia väljatöötamine ja elluviimine290 000 €
27.02.2026Riigi Tugiteenuste KeskusProcurement contract45 000 €
01.02.2026SisekaitseakadeemiaProcurement contract50 000 €
04.07.2025Riigimetsa Majandamise KeskusRAAMLEPING250 000 €

Public Procurement Register

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

16
Creative Union ASMadis Laas411 k €CPatuuLiving OÜKadri Konstantinov402 k €AAExponaut OÜMadis Laas400 k €AAktsiaselts KONTUUR HOLDINGMadis Laas4 000 €BBBML Properties OÜMadis Laas60 €BNinja Solutions ASMadis Laas0 €Localenergy Group OÜMadis Laas0 €BBLocalenergy OÜMadis Laas0 €BBWhite Pigment OÜMadis Laas0 €BBPassiveMB OÜMadis Laas0 €CarbonDepot 1 OÜMadis Laas0 €PassiveKLB OÜMadis Laas0 €MateriaSorter OÜMadis Laas0 €Authorous OÜMadis Laas0 €MATIMA Partners OÜMadis Laas0 €Mittetulundusühing Positive ChangeMadis Laas0 €BB

Sorted by revenue (latest report or 4 quarters).

Top 20 in activity: Media representation

20
#CompanyRevenue
1Edge Dynamics OÜ44,3 m €
2Fininity OÜ23,6 m €
3Mediabrands Digital OÜ21,5 m €
4Inspired Universal McCann OÜ21,4 m €
5Osaühing Initiative19,6 m €
6AS All Media Eesti17,2 m €
7Osaühing Intense growth HUB15,0 m €
8LVC Marketing Services OÜ13,8 m €
9TIKTAL OÜ13,3 m €
10OÜ Megameedia Grupp9,3 m €
11JCDecaux Eesti OÜ9,0 m €
12Finceptiv OÜ8,6 m €
13OÜ Trendmark8,5 m €
14Havas Media OÜ8,1 m €
15MediaBroker OÜ7,8 m €
16Yalla Classifieds OÜ7,6 m €
17OÜ Media House7,1 m €
18Dentsu Estonia AS6,7 m €
19Fiizy OÜ6,2 m €
20Nord Media Group OÜ6,0 m €

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Domains

1 records

Domains

DomainSource
mediabroker.eeBusiness Register

History and notices

40
DateTypeContent
26.08.2025EntryAmendment entry
21.08.2025EntryAmendment entry
18.08.2025EntryEralduva isiku jagunemiskanne (teine, konstitutiivne kanne jagunemisel)
02.05.2025EntryAmendment entry
12.03.2025EntryKommertspandi kustutamiskanne
12.03.2025EntryKommertspandi kustutamiskanne
12.03.2025EntryKommertspandi kustutamiskanne
11.03.2025Order to remedy deficienciesKommertspandi avamiskanne
22.04.2024EntryAmendment entry
01.09.2023EntryAmendment entry
31.08.2023EntryAmendment entry
15.08.2023EntryMuutmiskanne TsMS § 595¹ lg 1 alusel
05.07.2023EntryAmendment entry
06.03.2019EntryKommertspandi muutmiskanne
06.03.2019EntryKommertspandi muutmiskanne
06.03.2019EntryKommertspandi avamiskanne
28.02.2019Order to remedy deficienciesKommertspandi avamiskanne
17.01.2018EntryAmendment entry
08.11.2017EntryKommertspandi muutmiskanne
08.11.2017EntryKommertspandi muutmiskanne
08.11.2017EntryAmendment entry
02.11.2017Order to remedy deficienciesKommertspandi avamiskanne
18.10.2017EntryAmendment entry
09.10.2017Order to remedy deficienciesAmendment entry
21.08.2017EntryAmendment entry
15.09.2016EntryAmendment entry
04.06.2014EntryKommertspandi muutmiskanne
04.06.2014EntryKommertspandi muutmiskanne
25.02.2014Negative entry order: deficiencies not remediedAmendment entry
20.12.2013EntryAmendment entry
20.12.2013Order to remedy deficienciesAmendment entry
08.11.2013Order to remedy deficienciesAmendment entry
27.01.2012EntryAmendment entry
02.02.2010EntryKommertspandi avamiskanne
29.01.2010Order to remedy deficienciesKommertspandi avamiskanne
30.10.2009EntryAmendment entry
21.07.2009EntryKommertspandi avamiskanne
03.12.2008Tegevusalade kustutamine registrikaardiltAmendment entry
14.01.2008EntryAmendment entry
23.02.2007Kandemäärus ex officioAmendment entry