ETENRU
RegisteredHarju County
Registry code
10919282
VAT number
EE100803013
Address
Harju maakond, Tallinn, Kesklinna linnaosa, Sauna tn 3-3, 10140
Registered
03.01.2003 · 23 yrs
Activity
Advertising agencies 73111
Capital
2 556 €
Email
k•••@f•••.eeLog in to see
Website
www.factory.ee from email
Business Register 05.10.2026
Sales revenue130 k €+121%2025 annual report
Profit44 096 €2025 annual report
Employees1Tax Board 2026 Q2
Average gross salary115 €estimate, Tax Board 2026 Q2
Labour taxes per quarter176 €Tax Board 2026 Q2
Cash66 632 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months125 k €+72%Tax Board, last 4 quarters
State taxes 12 months15 617 €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 24 612 €
23 k0050 k38 k32 k29 k25 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
A
Good, low risk
80 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 05.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → AAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 72% vs a year earlier
Notification when something changes
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

1 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Karl Multer3 companiesno tax debtPersonal ID ↗03.01.2003
Shareholders 1
Karl Multer100,0% 2 556 €01.09.2023
Beneficial owners 1
Karl Multer3 companiesno tax debtdirect holding09.08.2019

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue8,3%
Labour taxes / revenue0,7%
Revenue per employee per month8 204 €
Gross salary (estimate)115 €
Net salary (estimate)111 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q224 612 €▼ 51%176 €2 033 €1
2026 Q129 432 €59 €4 669 €1
2025 Q432 130 €193 €4 291 €1
2025 Q338 427 €▲ 70%112 €4 624 €1
2025 Q249 802 €▲ 149%187 €8 765 €1
2025 Q10 €——1
2024 Q40 €———
2024 Q322 645 €▼ 26%0 €4 504 €—
2024 Q220 000 €▲ 40%0 €2 801 €—
2024 Q125 155 €▲ 224%0 €2 238 €—
2023 Q414 999 €▲ 11%0 €1 842 €—
2023 Q330 451 €0 €1 866 €—
Show full history (18 quarters)
2023 Q214 257 €▼ 5%0 €2 433 €—
2023 Q17 762 €▲ 159%0 €1 603 €—
2022 Q413 546 €0 €1 680 €—
2022 Q30 €———
2022 Q215 000 €0 €2 980 €—
2022 Q13 000 €0 €510 €—

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue130 k €▲ 121%58 645 €▲ 1%58 275 €▲ 98%29 446 €▲ 14×2 100 €
Profit44 096 €▲ 140%18 386 €▼ 56%41 884 €▲ 65%25 434 €▲ into profit-291 k €
Profit margin34,0%31,4%71,9%86,4%-13867,1%
Retained earnings-100 k €▲ 15%-119 k €▲ 26%-161 k €▲ 14%-186 k €▼ into loss105 k €
Cash66 632 €▲ 740×90 €▲ 15×6 €▼ 99%1 092 €▲ 103%538 €
Current assets104 k €▼ 15%122 k €▲ 8%113 k €0%113 k €▲ 6%106 k €
Fixed assets32 393 €▲ 23%26 330 €▼ 5%27 658 €▲ 15×1 862 €0 €
Assets136 k €▼ 8%148 k €▲ 5%140 k €▲ 22%115 k €▲ 8%106 k €
Current liabilities21 467 €▼ 37%34 020 €▼ 14%39 586 €▼ 38%64 095 €▼ 21%81 461 €
Long-term liabilities0 €▼ 100%3 138 €▼ 62%8 322 €——
Total liabilities21 467 €▼ 42%37 158 €▼ 22%47 908 €▼ 25%64 095 €▼ 21%81 461 €
Equity115 k €▲ 4%111 k €▲ 20%92 416 €▲ 83%50 532 €▲ 106%24 537 €
Labour costs-1 678 €0 €0 €0 €0 €
Employees00000
Filed30.06.202627.06.202526.06.202413.06.202330.06.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Advertising agencies main activity73111129 616 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 05.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

21 175 € makseid

Transactions with state institutions

20267 742 €
202513 432 €

Largest payers

TTÜ Spordiklubi20 176 €
SA Pärnumaa Arenduskeskus620 €
Tartu Ülikool378 €
All payments by month
MonthPayerTypeFieldAmount
07.2026TTÜ SpordiklubiOperating costsSport766 €
07.2026SA Pärnumaa ArenduskeskusOperating costsGeneral economic and trade policy620 €
07.2026Tartu ÜlikoolOperating costsTertiary education378 €
06.2026TTÜ SpordiklubiOperating costsSport1 001 €
04.2026TTÜ SpordiklubiOperating costsSport701 €
03.2026TTÜ SpordiklubiOperating costsSport1 113 €
02.2026TTÜ SpordiklubiOperating costsSport3 163 €
11.2025TTÜ SpordiklubiOperating costsSport1 679 €
10.2025TTÜ SpordiklubiOperating costsSport6 009 €
09.2025TTÜ SpordiklubiOperating costsSport1 131 €
08.2025TTÜ SpordiklubiOperating costsSport1 231 €
07.2025TTÜ SpordiklubiOperating costsSport406 €
04.2025TTÜ SpordiklubiOperating costsSport2 977 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Holdings in other companies

1
CompanyCodeHoldingSinceRevenue
Tabasco Holding OÜ1652726450,0%01.09.20230 €

Business Register

Companies linked via the board

2

Top 20 in activity: Advertising agencies

20
#CompanyRevenue
1Exodim OÜ53,2 m €
2UAB "JOHNSON & JOHNSON" Eesti filiaal46,0 m €
3Digital nudge OÜ43,5 m €
4Hermes Digital OÜ17,0 m €
5Equitex Advertising OÜ12,8 m €
6GlobeCoders OÜ10,5 m €
7Mobitopia OÜ10,1 m €
8Heavy Value OÜ9,3 m €
9Huta Digital OÜ8,6 m €
10Wunder Digital OÜ8,2 m €
11Point2Web Europe OÜ7,0 m €
12MurafaDigital OÜ6,6 m €
13Partial Match Media OÜ6,5 m €
14Itech Media OÜ6,5 m €
15Squarewave OÜ6,0 m €
16Benrey OÜ5,7 m €
17Gepard Media OÜ5,0 m €
18Tornaado Agency OÜ4,7 m €
19Edusystems OÜ4,4 m €
20WaardeX OÜ4,3 m €

OÜ Mesilase Põlved: place 504 /2784

Similar size: Hamilton Growth OÜ, osaühing DEVIIS, Adgifts OÜ, Neuromarketing OÜ, yolk OÜ, Webcontext OÜ, copyright OÜ, EndlessRange OÜ, Online Performance OÜ, 123 Reklaam OÜ

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Licences, pledges, domains

No data

History and notices

8
DateTypeContent
01.09.2023EntryAmendment entry
17.01.2018EntryAmendment entry
08.11.2017EntryAmendment entry
15.09.2016EntryAmendment entry
12.01.2012EntryAmendment entry
03.12.2008Tegevusalade kustutamine registrikaardiltAmendment entry
10.07.2008EntryAmendment entry
03.01.2003Jaatav kandeotsusFirst entry