OÜ Masterplaan
- Registry code
- 12200804
- VAT number
- EE101738637
- Address
- Tartu maakond, Tartu linn, Tartu linn, Tamme pst 21-4, 50403
- Registered
- 02.12.2011 · 14 yrs
- Activity
- Motion picture, video and television programme production activities 59111
- Additional activities
- Rental and operating of own or leased real estate
- Capital
- 2 500 €
- m•••@g•••.comLog in to see
- Phone
- +372 5•• ••••Log in to see
- LEI
- 98450096A7FA80BEAD88 ISSUED
Business Register 06.10.2026
Sales revenue93 622 €-2%2025 annual report
Profit48 450 €2025 annual report
Employees1Tax Board 2026 Q2
Average gross salary1 092 €estimate, Tax Board 2026 Q2
Labour taxes per quarter1 670 €Tax Board 2026 Q2
Cash36 085 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 06.10.2026
Revenue 12 months78 981 €-50%Tax Board, last 4 quarters
State taxes 12 months15 866 €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Email right away on tax debt, bankruptcy or board changeRatingAA → AAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 50% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Madis Reimund3 companiesno tax debt | Personal ID ↗ | 02.12.2011 |
| Shareholders 1 | ||
| Madis Reimund | 100,0% 2 500 € | 01.09.2023 |
| Beneficial owners 1 | ||
| Madis Reimund3 companiesno tax debtdirect holding | 25.10.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue25,2%
Labour taxes / revenue8,0%
Revenue per employee per month6 951 €
Gross salary (estimate)1 092 €
Net salary (estimate)975 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 20 852 € | ▼ 33% | 1 670 € | 5 245 € | 1 |
| 2026 Q1 | 17 417 € | ▼ 34% | 1 670 € | 3 948 € | 1 |
| 2025 Q4 | 22 218 € | ▼ 73% | 1 456 € | 4 364 € | 1 |
| 2025 Q3 | 18 494 € | ▲ 0% | 1 028 € | 2 309 € | 1 |
| 2025 Q2 | 31 328 € | ▲ 11% | 538 € | 3 998 € | 1 |
| 2025 Q1 | 26 472 € | ▲ 34% | 514 € | 1 324 € | 1 |
| 2024 Q4 | 80 805 € | ▲ 249% | 490 € | 3 402 € | 1 |
| 2024 Q3 | 18 482 € | ▼ 1% | 466 € | 3 824 € | 1 |
| 2024 Q2 | 28 247 € | ▲ 23% | 466 € | 5 266 € | 1 |
| 2024 Q1 | 19 805 € | ▼ 9% | 743 € | 3 096 € | 1 |
| 2023 Q4 | 23 168 € | ▼ 23% | 882 € | 4 789 € | 1 |
| 2023 Q3 | 18 720 € | ▼ 54% | 882 € | 3 615 € | 1 |
Show full history (18 quarters)
| 2023 Q2 | 23 033 € | ▼ 25% | 882 € | 4 034 € | 1 |
| 2023 Q1 | 21 679 € | ▲ 21% | 882 € | 2 289 € | 1 |
| 2022 Q4 | 30 262 € | 882 € | 3 776 € | 1 | |
| 2022 Q3 | 40 463 € | 882 € | 5 069 € | 1 | |
| 2022 Q2 | 30 782 € | 588 € | 3 505 € | 1 | |
| 2022 Q1 | 17 936 € | 661 € | 2 536 € | 1 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 93 622 € | ▼ 2% | 95 814 € | ▲ 15% | 83 074 € | ▼ 34% | 126 k € | ▲ 59% | 78 794 € |
| Profit | 48 450 € | ▼ 30% | 69 199 € | ▲ 54% | 44 937 € | ▼ 27% | 61 198 € | ▲ 88% | 32 566 € |
| Profit margin | 51,8% | 72,2% | 54,1% | 48,8% | 41,3% | ||||
| Retained earnings | 277 k € | ▲ 33% | 208 k € | ▲ 28% | 163 k € | ▲ 60% | 102 k € | ▲ 47% | 69 459 € |
| Cash | 36 085 € | ▼ 26% | 48 865 € | ▲ 4% | 47 131 € | ▼ 41% | 79 763 € | ▲ 138% | 33 513 € |
| Current assets | 220 k € | ▲ 2% | 216 k € | ▼ 7% | 232 k € | ▲ 32% | 176 k € | ▲ 47% | 120 k € |
| Fixed assets | 135 k € | ▲ 16% | 116 k € | ▲ 678% | 14 978 € | ▼ 19% | 18 595 € | ▲ 17% | 15 903 € |
| Assets | 355 k € | ▲ 7% | 333 k € | ▲ 35% | 247 k € | ▲ 27% | 195 k € | ▲ 43% | 136 k € |
| Current liabilities | 2 759 € | ▼ 90% | 28 964 € | ▲ 132% | 12 508 € | ▲ 159% | 4 829 € | ▼ 35% | 7 396 € |
| Long-term liabilities | 23 950 € | 0% | 23 950 € | 0% | 23 950 € | 0% | 23 950 € | 0% | 23 950 € |
| Total liabilities | 26 709 € | ▼ 50% | 52 914 € | ▲ 45% | 36 458 € | ▲ 27% | 28 779 € | ▼ 8% | 31 346 € |
| Equity | 328 k € | ▲ 17% | 280 k € | ▲ 33% | 211 k € | ▲ 27% | 166 k € | ▲ 59% | 105 k € |
| Labour costs | -10 439 € | ▼ 67% | -6 246 € | ▲ 25% | -8 328 € | ▼ 2% | -8 156 € | ▼ 9% | -7 462 € |
| Employees | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 |
| Filed | 26.06.2026 | 01.07.2025 | 27.06.2024 | 31.03.2023 | 21.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Motion picture, video and television programme production activities main activity | 59111 | 91 032 € | 97% |
| Rental and operating of own or leased real estate | 68201 | 2 590 € | 3% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 06.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
61 440 € makseid
Transactions with state institutions
20261 302 €
20255 890 €
202428 616 €
202325 632 €
Largest payers
| SA Eesti Filmi Instituut | 18 000 € |
| Eesti Kultuurkapital | 18 000 € |
| Eesti Rahvusringhääling | 10 900 € |
| Tallinna Linnamuuseum | 6 960 € |
| SA Eesti Filharmoonia Kammerkoor | 2 776 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 06.2026 | Nōmme Kultuurikeskus | Operating costs | Folk culture | 1 302 € |
| 01.2025 | Eesti Rahvusringhääling | Operating costs | Broadcasting and publishing services | 3 050 € |
| 01.2025 | SA Tartu Loomemajanduskeskus | Muud toetused | Other leisure, culture, religion, incl. administration | 2 340 € |
| 01.2025 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 500 € |
| 11.2024 | SA Eesti Filharmoonia Kammerkoor | Operating costs | Music | 2 440 € |
| 10.2024 | Tallinna Kultuuri- ja Spordiamet | Operating costs | Leisure events | 826 € |
| 09.2024 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 3 000 € |
| 04.2024 | Eesti Kultuurkapital | Muud toetused | Other leisure, culture, religion, incl. administration | 10 000 € |
| 03.2024 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 6 500 € |
| 02.2024 | Eesti Rahvusringhääling | Operating costs | Broadcasting and publishing services | 3 050 € |
| 02.2024 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 400 € |
| 01.2024 | Eesti Rahvusringhääling | Operating costs | Broadcasting and publishing services | 2 400 € |
| 10.2023 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 2 400 € |
| 05.2023 | Tallinna Linnamuuseum | Operating costs | Museums | 6 960 € |
| 04.2023 | Eesti Rahvusringhääling | Operating costs | Broadcasting and publishing services | 2 400 € |
| 04.2023 | Tallinna Filharmoonia | Operating costs | Music | 336 € |
| 04.2023 | SA Eesti Filharmoonia Kammerkoor | Operating costs | Music | 336 € |
| 02.2023 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 5 200 € |
| 01.2023 | Eesti Kultuurkapital | Muud toetused | Other leisure, culture, religion, incl. administration | 8 000 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
2
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Motion picture, video and television programme production activities
20
| # | Company | Revenue |
|---|---|---|
| 1 | Editlane Media OÜ | 4,2 m € |
| 2 | Gorodenkoff Productions OÜ | 3,8 m € |
| 3 | Cuba Films OÜ | 2,0 m € |
| 4 | BulaProjekts OÜ | 1,4 m € |
| 5 | Taska Film OÜ | 1,3 m € |
| 6 | Osaühing Allfilm | 1,2 m € |
| 7 | Xinity OÜ | 878 k € |
| 8 | Videal OÜ | 757 k € |
| 9 | A Film Eesti OÜ | 733 k € |
| 10 | KEMA OÜ | 670 k € |
| 11 | ILARO OÜ | 654 k € |
| 12 | Osaühing Estfilm Production | 590 k € |
| 13 | ESSE House OÜ | 589 k € |
| 14 | OÜ Apollo Film Productions | 543 k € |
| 15 | Epic Solutions OÜ | 513 k € |
| 16 | Vita Pictura OÜ | 497 k € |
| 17 | Aleksei Ontin | 489 k € |
| 18 | Anton S Live OÜ | 472 k € |
| 19 | MTÜ VOICE AND VIDEO ENTERPRISE | 466 k € |
| 20 | Blitzstream OÜ | 465 k € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
No data
History and notices
8
| Date | Type | Content |
|---|---|---|
| 07.04.2025 | Entry | Amendment entry |
| 01.09.2023 | Entry | Amendment entry |
| 17.01.2018 | Entry | Amendment entry |
| 02.12.2017 | Entry | Amendment entry |
| 31.12.2014 | Entry | Amendment entry |
| 30.12.2014 | Order to remedy deficiencies | Amendment entry |
| 02.12.2011 | Entry | First entry |
| 25.11.2011 | Order to remedy deficiencies | First entry |