ETENRU
RegisteredHarju County
Registry code
12294716
VAT number
EE102643721
Address
Harju maakond, Tallinn, Kesklinna linnaosa, Pärnu mnt 142, 11317
Registered
30.05.2012 · 14 yrs
Activity
Motion picture, video and television programme production activities 5911
Capital
2 500 €
Email
j•••@g•••.comLog in to see
Phone
+372 5•• ••••Log in to see
Website
http://www.grafik.ee
Business Register 05.10.2026
Sales revenue133 k €-16%2025 annual report
Profit-14 106 €2025 annual report
Employees3Tax Board 2026 Q2
Average gross salary1 198 €estimate, Tax Board 2026 Q2
Labour taxes per quarter5 500 €Tax Board 2026 Q2
Cash20 309 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months152 k €-10%Tax Board, last 4 quarters
State taxes 12 months68 140 €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 74 433 €
37 k32 k65 k36 k33 k28 k17 k74 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
A
Good, low risk
80 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 05.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 10% vs a year earlier
Notification when something changes
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

2 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 2
Erik Heinsalu3 companiesno tax debtPersonal ID ↗30.05.2012
Jaagup Metsalu4 companiesno tax debtPersonal ID ↗09.01.2024
Shareholders 2
Erik Heinsalu50,0% 1 250 €09.01.2024
Jaagup Metsalu50,0% 1 250 €09.01.2024
Beneficial owners 2
Erik Heinsalu3 companiesno tax debtdirect holding03.01.2024
Jaagup Metsalu4 companiesno tax debtdirect holding03.01.2024

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue30,7%
Labour taxes / revenue7,4%
Revenue per employee per month8 270 €
Gross salary (estimate)1 198 €
Net salary (estimate)1 055 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q274 433 €▲ 110%5 500 €22 819 €3
2026 Q117 436 €▼ 73%11 745 €14 077 €5
2025 Q427 517 €▼ 13%9 897 €15 273 €7
2025 Q333 017 €▼ 10%13 359 €15 971 €9
2025 Q235 507 €▲ 9%13 880 €17 062 €8
2025 Q164 750 €▲ 58%13 070 €20 729 €9
2024 Q431 797 €▼ 54%11 892 €20 317 €8
2024 Q336 656 €▲ 141%14 247 €15 342 €6
2024 Q232 471 €7 319 €14 051 €5
2024 Q141 046 €7 864 €13 619 €5
2023 Q469 282 €7 173 €19 760 €4
2023 Q315 235 €3 015 €6 463 €6
Show full history (13 quarters)
2022 Q2—223 €800 €—

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue133 k €▼ 16%159 k €▲ 34%119 k €0 €▼ 100%4 199 €
Profit-14 106 €▼ into loss9 220 €▼ 87%68 522 €▲ into profit-3 €▼ into loss3 539 €
Profit margin-10,6%5,8%57,8%—84,3%
Retained earnings39 642 €▲ 1%39 422 €0 €▼ 100%4 340 €▲ 473%758 €
Cash20 309 €▼ 78%93 866 €▲ 68%55 732 €——
Current assets37 270 €▼ 68%116 k €▲ 55%74 442 €▲ 989%6 837 €▲ 1%6 797 €
Fixed assets5 952 €▲ 74%3 418 €———
Assets43 222 €▼ 64%119 k €▲ 60%74 442 €▲ 989%6 837 €▲ 1%6 797 €
Current liabilities5 686 €▼ 52%11 871 €▲ 247%3 420 €——
Long-term liabilities9 500 €▼ 83%56 046 €———
Total liabilities15 186 €▼ 78%67 917 €▲ 20×3 420 €——
Equity28 036 €▼ 45%51 142 €▼ 28%71 022 €▲ 939%6 837 €▲ 1%6 797 €
Labour costs-127 k €▼ 24%-102 k €▼ 207%-33 186 €0 €▲ 100%-1 111 €
Employees6▲ 20%5▲ 67%30▼ 100%1
Filed02.06.202627.06.202526.04.202409.11.202304.04.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Motion picture, video and television programme production activities main activity5911133 484 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 05.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

229 tuh € makseid

Transactions with state institutions

202613 250 €
202570 384 €
2024143 k €
20232 190 €

Largest payers

SA Eesti Filmi Instituut166 919 €
Eesti Kultuurkapital40 945 €
Tallinna Kultuuri- ja Spordiamet5 490 €
Tartu Ülikool4 148 €
SA Tartu Keskkonnahariduse Keskus3 660 €
All payments by month
MonthPayerTypeFieldAmount
08.2026SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema500 €
07.2026SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema380 €
07.2026Eesti KultuurkapitalMuud toetusedOther leisure, culture, religion, incl. administration320 €
04.2026Eesti KultuurkapitalMuud toetusedOther leisure, culture, religion, incl. administration4 000 €
03.2026SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema7 750 €
01.2026Eesti KultuurkapitalMuud toetusedOther leisure, culture, religion, incl. administration300 €
11.2025SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema9 500 €
11.2025KULTUURIMINISTEERIUMOperating costsOther leisure, culture, religion, incl. administration670 €
10.2025SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema247 €
09.2025Tallinna StrateegiakeskusMuud toetusedGeneral economic and trade policy2 600 €
07.2025SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema437 €
06.2025SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema475 €
03.2025SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema46 500 €
03.2025SA Tartu Keskkonnahariduse KeskusOperating costsYouth hobby education and activities3 660 €
01.2025Tallinna Kultuuri- ja SpordiametOperating costsMunicipal government5 490 €
01.2025Eesti TöötukassaMuud toetusedSocial protection of the unemployed622 €
01.2025Eesti RahvusringhäälingOperating costsBroadcasting and publishing services183 €
12.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed544 €
11.2024Tartu ÜlikoolOperating costsTertiary education4 148 €
11.2024KULTUURIMINISTEERIUMOperating costsOther leisure, culture, religion, incl. administration586 €
07.2024Eesti KultuurkapitalMuud toetusedOther leisure, culture, religion, incl. administration36 325 €
06.2024SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema380 €
05.2024SA Eesti Filmi InstituutMuud toetusedAudiovisual, incl. cinema100 750 €
01.2024Jõgeva VallavalitsusOperating costsFolk culture672 €
11.2023KULTUURIMINISTEERIUMOperating costsOther leisure, culture, religion, incl. administration480 €
10.2023Eesti RahvusringhäälingOperating costsBroadcasting and publishing services420 €
09.2023Tallinna TehnikaülikoolOperating costsTeadus- ja arendustegevus hariduses120 €
06.2023Tallinna TehnikaülikoolOperating costsTeadus- ja arendustegevus hariduses1 170 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

4

Top 20 in activity: Motion picture, video and television programme production activities

20
#CompanyRevenue
1Nafta Films osaühing6,0 m €
2Münchhausen Productions OÜ1,4 m €
3Get Shot Films OÜ1,4 m €
4Location Unit OÜ1,1 m €
5Three Brothers OÜ1,1 m €
6Osaühing Kuukulgur Film585 k €
7TWO ONE OÜ383 k €
8Ulm OÜ372 k €
9360 Media OÜ330 k €
10Baltic Broadcasting OÜ320 k €
11Filmimees Osaühing270 k €
12BARON NOIR OÜ267 k €
13MT LOC OÜ260 k €
14OÜ Küülik245 k €
15Local OÜ225 k €
16Umber Film OÜ222 k €
17OÜ ALPI FILM220 k €
18Stellar Film OÜ203 k €
19Hypno OÜ199 k €
20GAFFERS BAND OÜ193 k €

OÜ Grafik: place 25 /404

Similar size: Big Productions OÜ, Propapanda Productions OÜ, Panarama Media OÜ, F Crew OÜ, Telemaagia OÜ, Sweep Scripted OÜ, Cinley OÜ, Copy shop OÜ, Teletootja OÜ

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Domains

1 records

Domains

DomainSource
grafik.eeBusiness Register

History and notices

15
DateTypeContent
09.02.2026EntryMuutmiskanne TsMS § 595¹ lg 1 alusel
22.04.2024EntryMuutmiskanne TsMS § 595¹ lg 1 alusel
09.01.2024EntryAmendment entry
08.01.2024Order to remedy deficienciesAmendment entry
23.10.2023EntryAmendment entry
01.09.2023EntryAmendment entry
02.10.2019Administrative order
17.01.2018EntryAmendment entry
02.12.2017EntryAmendment entry
16.09.2016EntryAmendment entry
09.12.2013EntryAmendment entry
27.11.2013Order to remedy deficienciesAmendment entry
23.10.2012Negative entry order: deficiencies not remediedAmendment entry
10.10.2012Order to remedy deficienciesAmendment entry
30.05.2012EntryFirst entry