Proto OÜ
- Registry code
- 14158153
- VAT number
- EE102028346
- Address
- Harju maakond, Tallinn, Põhja-Tallinna linnaosa, Peetri tn 10, 10415
- Registered
- 25.11.2016 · 9 yrs
- Activity
- Other amusement and recreation activities 93291
- Additional activities
- Restoranide ja kohvikute tegevus
- Capital
- 2 500 €
- o•••@p•••.eeLog in to see
- Phone
- +372 •• ••••Log in to see
- Website
- www.protofactory.ee from email
Business Register 05.10.2026
Sales revenue2,3 m €-6%2025 annual report
Profit62 932 €2025 annual report
Employees78Tax Board 2026 Q2
Average gross salary848 €estimate, Tax Board 2026 Q2
Labour taxes per quarter101 k €Tax Board 2026 Q2
Cash230 k €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months2,3 m €-2%Tax Board, last 4 quarters
State taxes 12 months671 k €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Follow companyNotification when something changesRatingAA → A → AA
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 2% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
3 persons
| Board 3 | ||
|---|---|---|
| Andrus Kõresaar14 companies3 with tax debt | Personal ID ↗ | 25.07.2022 |
| Girli Nurk1 companyno tax debt | Personal ID ↗ | 04.01.2024 |
| Ott Sarapuu9 companiesno tax debt | Personal ID ↗ | 12.04.2019 |
| Shareholders 1 | ||
| Elamuskeskus OÜ | 100,0% 2 500 € | 01.09.2023 |
| Beneficial owners 2 | ||
| Andrus Kõresaar14 companies3 with tax debtmember of the senior management body, i.e. management or supervisory board member | 09.03.2023 | |
| Ott Sarapuu9 companiesno tax debtmember of the senior management body, i.e. management or supervisory board member | 09.03.2023 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue29,8%
Labour taxes / revenue24,4%
Revenue per employee per month1 774 €
Gross salary (estimate)848 €
Net salary (estimate)791 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 415 075 € | ▼ 14% | 101 166 € | 123 667 € | 78 |
| 2026 Q1 | 638 096 € | ▼ 4% | 109 936 € | 180 334 € | 77 |
| 2025 Q4 | 612 334 € | ▲ 3% | 103 952 € | 173 149 € | 92 |
| 2025 Q3 | 626 581 € | ▲ 6% | 125 281 € | 194 048 € | 79 |
| 2025 Q2 | 484 324 € | ▼ 19% | 94 191 € | 143 171 € | 93 |
| 2025 Q1 | 665 471 € | ▲ 5% | 118 506 € | 195 217 € | 71 |
| 2024 Q4 | 593 043 € | ▲ 2% | 91 676 € | 163 525 € | 73 |
| 2024 Q3 | 591 766 € | ▼ 3% | 115 123 € | 181 082 € | 64 |
| 2024 Q2 | 600 276 € | ▲ 29% | 84 589 € | 140 994 € | 73 |
| 2024 Q1 | 633 387 € | ▲ 6% | 95 610 € | 197 226 € | 65 |
| 2023 Q4 | 583 110 € | ▲ 8% | 82 730 € | 123 591 € | 74 |
| 2023 Q3 | 613 157 € | ▲ 27% | 101 662 € | 140 958 € | 64 |
Show full history (18 quarters)
| 2023 Q2 | 464 222 € | ▲ 13% | 83 321 € | 103 799 € | 80 |
| 2023 Q1 | 599 859 € | ▲ 160% | 102 467 € | 133 252 € | 66 |
| 2022 Q4 | 538 042 € | 83 003 € | 145 666 € | 71 | |
| 2022 Q3 | 484 399 € | 77 343 € | 125 011 € | 52 | |
| 2022 Q2 | 412 224 € | 66 669 € | 104 917 € | 56 | |
| 2022 Q1 | 230 591 € | 63 627 € | 68 108 € | 44 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 2,3 m € | ▼ 6% | 2,5 m € | ▲ 9% | 2,3 m € | ▲ 28% | 1,8 m € | ▲ 129% | 778 k € |
| Profit | 62 932 € | ▼ 68% | 198 k € | ▼ 74% | 763 k € | ▲ into profit | -76 082 € | ▲ 35% | -116 k € |
| Profit margin | 2,7% | 8,0% | 33,4% | -4,3% | -15,0% | ||||
| Retained earnings | 351 k € | ▲ 130% | 152 k € | ▲ into profit | -610 k € | ▼ 14% | -534 k € | ▼ 28% | -418 k € |
| Cash | 230 k € | ▼ 45% | 416 k € | ▲ 322% | 98 617 € | ▼ 65% | 282 k € | ▲ 56% | 181 k € |
| Current assets | 360 k € | ▼ 36% | 559 k € | ▲ 127% | 246 k € | ▼ 34% | 372 k € | ▲ 57% | 237 k € |
| Fixed assets | 890 k € | ▲ 7% | 834 k € | ▼ 14% | 967 k € | ▼ 67% | 2,9 m € | ▼ 4% | 3,0 m € |
| Assets | 1,2 m € | ▼ 10% | 1,4 m € | ▲ 15% | 1,2 m € | ▼ 63% | 3,3 m € | ▲ 1% | 3,3 m € |
| Current liabilities | 292 k € | ▼ 27% | 398 k € | ▲ 3% | 387 k € | ▼ 88% | 3,3 m € | ▲ 14× | 241 k € |
| Long-term liabilities | 544 k € | ▼ 16% | 644 k € | ▼ 4% | 674 k € | ▲ 22% | 554 k € | ▼ 82% | 3,0 m € |
| Total liabilities | 836 k € | ▼ 20% | 1,0 m € | ▼ 2% | 1,1 m € | ▼ 73% | 3,9 m € | ▲ 20% | 3,2 m € |
| Equity | 413 k € | ▲ 18% | 351 k € | ▲ 130% | 152 k € | ▲ into profit | -610 k € | ▼ into loss | 19 754 € |
| Labour costs | -1,1 m € | ▼ 8% | -1,0 m € | ▼ 8% | -933 k € | ▼ 31% | -710 k € | ▼ 72% | -412 k € |
| Employees | 30 | ▲ 7% | 28 | ▼ 10% | 31 | ▼ 18% | 38 | ▲ 65% | 23 |
| Filed | 01.06.2026 | 30.06.2025 | 02.07.2024 | 29.06.2023 | 05.07.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Other amusement and recreation activities main activity | 93291 | 1 202 577 € | 51% |
| Restoranide ja kohvikute tegevus | 56111 | 1 142 225 € | 49% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 05.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
1,1 mln € makseid · 4 toetust
Transactions with state institutions
2026154 k €
2025340 k €
2024230 k €
2023357 k €
Largest payers
| MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | 238 590 € |
| Tallinna Strateegiakeskus | 110 295 € |
| Haridus- ja Noorteamet | 87 523 € |
| Tallinna Haridusamet | 55 737 € |
| Päästeamet | 22 604 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 08.2026 | Valga Vallavalitsus | Operating costs | Youth hobby education and activities | 722 € |
| 08.2026 | Kadrina Vallavalitsus | Operating costs | Youth work and youth centres | 187 € |
| 07.2026 | Haridus- ja Noorteamet | Muud toetused | Tertiary education | 12 000 € |
| 07.2026 | Tallinna Strateegiakeskus | Operating costs | Turism | 6 599 € |
| 07.2026 | Tallinna Haridusamet | Operating costs | Basic and general secondary education | 5 150 € |
| 07.2026 | Tallinna Tehnikaülikool | Operating costs | Tertiary education | 3 424 € |
| 07.2026 | Tallinna Tehnikaülikool | Labour costs | Tertiary education | 1 833 € |
| 07.2026 | Haridus- ja Noorteamet | Operating costs | Täiskasvanute täienduskoolitus | 1 137 € |
| 07.2026 | Pärnu Hariduskeskus | Operating costs | Vocational education | 498 € |
| 07.2026 | Haridus- ja Noorteamet | Labour costs | Täiskasvanute täienduskoolitus | 262 € |
| 07.2026 | Politsei- ja Piirivalveamet | Labour costs | Police | 187 € |
| 07.2026 | Politsei- ja Piirivalveamet | Operating costs | Police | 55 € |
| 06.2026 | RIIGIKANTSELEI | Operating costs | Central government executive and legislative bodies | 3 099 € |
| 06.2026 | OÜ Rail Baltic Estonia | Operating costs | Rail transport | 1 705 € |
| 06.2026 | Kalamaja Põhikool | Operating costs | Basic and general secondary education | 1 276 € |
| 06.2026 | Kambja Vallavalitsus | Operating costs | Basic and general secondary education | 902 € |
| 06.2026 | KLIIMAMINISTEERIUM | Operating costs | Other environmental protection (incl. administration) | 719 € |
| 06.2026 | Rakvere Linnavalitsus | Operating costs | Basic and general secondary education | 600 € |
| 06.2026 | Saku Vallavalitsus | Operating costs | Basic and general secondary education | 505 € |
| 06.2026 | Põlva Vallavalitsus | Operating costs | Basic and general secondary education | 462 € |
| 06.2026 | Lasnamäe Gümnaasium | Operating costs | Basic and general secondary education | 451 € |
| 06.2026 | Kadrina Vallavalitsus | Operating costs | Basic and general secondary education | 393 € |
| 06.2026 | Pärnu Ülejõe Põhikool | Operating costs | Basic and general secondary education | 363 € |
| 06.2026 | Tallinna Ülikool | Operating costs | Tertiary education | 357 € |
| 06.2026 | Hiiumaa Vallavalitsus | Operating costs | Pre-school education | 345 € |
| 06.2026 | Põhja-Pärnumaa Vallavalitsus | Operating costs | Basic and general secondary education | 297 € |
| 06.2026 | Kuressaare Ametikool | Operating costs | Vocational education | 291 € |
| 06.2026 | Lääne-Nigula Vallavalitsus | Operating costs | Basic and general secondary education | 253 € |
| 06.2026 | Pelgulinna Gümnaasium | Operating costs | Basic and general secondary education | 250 € |
| 06.2026 | Tallinna Kesklinna Vene Gümnaasium | Operating costs | Basic and general secondary education | 245 € |
| 06.2026 | Tallinna Kuristiku Gümnaasium | Operating costs | Basic and general secondary education | 211 € |
| 06.2026 | Tähesaju Gümnaasium | Operating costs | Basic and general secondary education | 187 € |
| 06.2026 | Tallinna Humanitaargümnaasium | Operating costs | Basic and general secondary education | 176 € |
| 06.2026 | Kaitseliit | Operating costs | Other national defence | 169 € |
| 06.2026 | Lasnamäe Põhikool | Operating costs | Basic and general secondary education | 132 € |
| 06.2026 | Viimsi Vallavalitsus | Operating costs | Basic and general secondary education | 121 € |
| 06.2026 | KLIIMAMINISTEERIUM | Labour costs | Other environmental protection (incl. administration) | 77 € |
| 06.2026 | Kaitseliit | Other operating expenses | Other national defence | 40 € |
| 05.2026 | HARIDUS- JA TEADUSMINISTEERIUM | Operating costs | Basic and general secondary education | 4 886 € |
| 05.2026 | Kaitseressursside Amet | Operating costs | Military defence | 806 € |
| 05.2026 | Valga Vallavalitsus | Operating costs | Other general government services | 781 € |
| 05.2026 | Ida-Virumaa Kutsehariduskeskus | Operating costs | Vocational education | 548 € |
| 05.2026 | Tallinna Kunstigümnaasium | Operating costs | Basic and general secondary education | 429 € |
| 05.2026 | Türi Vallavalitsus | Operating costs | Basic and general secondary education | 418 € |
| 05.2026 | Tallinna Mustjōe Gümnaasium | Operating costs | Basic and general secondary education | 363 € |
| 05.2026 | Tallinna Linnamäe Vene Lütseum | Operating costs | Basic and general secondary education | 275 € |
| 05.2026 | Tallinna Kristiine Gümnaasium | Operating costs | Basic and general secondary education | 259 € |
| 05.2026 | Tallinna Haabersti Gümnaasium | Operating costs | Basic and general secondary education | 212 € |
| 05.2026 | Lasnamäe Gümnaasium | Operating costs | Basic and general secondary education | 209 € |
| 05.2026 | Kadrina Vallavalitsus | Operating costs | Pre-school education | 200 € |
| 05.2026 | Karjamaa Põhikool | Operating costs | Basic and general secondary education | 143 € |
| 05.2026 | Haapsalu Viigi Kool | Operating costs | Basic and general secondary education | 132 € |
| 05.2026 | Tallinna Konstantin Pätsi Vabaõhukool | Operating costs | Basic and general secondary education | 110 € |
| 05.2026 | Saue Vallavalitsus | Operating costs | Youth work and youth centres | 110 € |
| 05.2026 | Narva-Jõesuu Linnavalitsus | Operating costs | Basic and general secondary education | 110 € |
| 05.2026 | Ida-Virumaa Kutsehariduskeskus | Labour costs | Vocational education | 18 € |
| 04.2026 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Muud toetused | Teadus- ja arendustegevus üldises majandus-, kaubandus- ja tööjõupoliitikas | 58 915 € |
| 04.2026 | Tallinna Strateegiakeskus | Operating costs | Turism | 3 663 € |
| 04.2026 | Ida-Virumaa Kutsehariduskeskus | Operating costs | Vocational education | 2 477 € |
| 04.2026 | Narva Kreenholmi Kool | Operating costs | Basic and general secondary education | 407 € |
| 04.2026 | Jõhvi Vallavalitsus | Operating costs | Youth work and youth centres | 392 € |
| 04.2026 | Tallinna Rahumäe Pōhikool | Operating costs | Basic and general secondary education | 286 € |
| 04.2026 | Tallinna Linnamäe Vene Lütseum | Operating costs | Basic and general secondary education | 242 € |
| 04.2026 | Lasnamäe Põhikool | Operating costs | Basic and general secondary education | 110 € |
| 04.2026 | Ida-Virumaa Kutsehariduskeskus | Labour costs | Vocational education | 33 € |
| 03.2026 | Tallinna Tervishoiu Kõrgkool | Operating costs | Tertiary education | 2 581 € |
| 03.2026 | Viljandi Kutseõppekeskus | Operating costs | Vocational education | 1 163 € |
| 03.2026 | Jõgeva Vallavalitsus | Operating costs | Youth work and youth centres | 808 € |
| 03.2026 | Tallinna Pae Gümnaasium | Operating costs | Youth hobby education and activities | 495 € |
| 03.2026 | Kohtla-Järve Linnavalitsus | Operating costs | Basic and general secondary education | 418 € |
| 03.2026 | Ristiku Pōhikool | Operating costs | Basic and general secondary education | 213 € |
| 03.2026 | Harku Vallavalitsus | Operating costs | Basic and general secondary education | 209 € |
| 03.2026 | Narva-Jõesuu Linnavalitsus | Operating costs | Basic and general secondary education | 198 € |
| 03.2026 | Tallinna Tervishoiu Kõrgkool | Labour costs | Tertiary education | 65 € |
| 02.2026 | Tartu Mart Reiniku Kool | Operating costs | Basic and general secondary education | 844 € |
| 02.2026 | Saaremaa Vallavalitsus | Operating costs | Basic and general secondary education | 748 € |
| 02.2026 | Haridus- ja Noorteamet | Operating costs | Other education, incl. administration | 687 € |
| 02.2026 | Kalamaja Lasteaed | Operating costs | Pre-school education | 598 € |
| 02.2026 | Anija Vallavalitsus | Operating costs | Basic and general secondary education | 253 € |
| 02.2026 | Tallinna Järveotsa Gümnaasium | Operating costs | Basic and general secondary education | 250 € |
| 02.2026 | Tallinna Tehnikagümnaasium | Operating costs | Basic and general secondary education | 242 € |
| 02.2026 | Haridus- ja Noorteamet | Labour costs | Other education, incl. administration | 126 € |
| 01.2026 | Tallinna Haridusamet | Operating costs | Basic and general secondary education | 12 188 € |
| 01.2026 | Tallinna Strateegiakeskus | Operating costs | Turism | 5 322 € |
| 01.2026 | Astangu Kutserehabilitatsiooni Keskus | Operating costs | Other social protection of disabled persons | 2 090 € |
| 01.2026 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 1 646 € |
| 01.2026 | Tallinna Pae Gümnaasium | Operating costs | Youth hobby education and activities | 610 € |
| 01.2026 | Lasnamäe Sotsiaalkeskus | Operating costs | Other protection of social risk groups | 185 € |
| 01.2026 | Tallinna Kunstigümnaasium | Operating costs | Basic and general secondary education | 110 € |
| 12.2025 | REGIONAAL- JA PÕLLUMAJANDUSMINISTEERIUM | Labour costs | Põllumajandus | 11 463 € |
| 12.2025 | Riigi Infosüsteemide Amet | Labour costs | Communications | 8 596 € |
| 12.2025 | Tallinna Polütehnikum | Labour costs | Vocational education | 7 244 € |
| 12.2025 | Keila Linnavalitsus | Operating costs | Basic and general secondary education | 6 236 € |
| 12.2025 | Päästeamet | Labour costs | Rescue services | 5 273 € |
| 12.2025 | Tallinna Vangla | Operating costs | Detention facilities | 4 829 € |
| 12.2025 | Tallinna Polütehnikum | Operating costs | Vocational education | 3 622 € |
| 12.2025 | Päästeamet | Operating costs | Rescue services | 3 350 € |
| 12.2025 | Tallinna Vangla | Labour costs | Detention facilities | 2 448 € |
| 12.2025 | Riigiside SA | Operating costs | Communications | 2 328 € |
| 12.2025 | Riigiside SA | Labour costs | Communications | 1 845 € |
| 12.2025 | Tallinna Keskraamatukogu | Operating costs | Libraries | 1 065 € |
| 12.2025 | Sillamäe Eesti Põhikool | Operating costs | Basic and general secondary education | 778 € |
| 12.2025 | Tallinna Lilleküla Gümnaasium | Operating costs | Basic and general secondary education | 770 € |
| 12.2025 | Andmekaitse Inspektsioon | Operating costs | Other public order and safety, incl. administration | 760 € |
| 12.2025 | Jõhvi Vallavalitsus | Operating costs | Basic and general secondary education | 737 € |
| 12.2025 | Lasnamäe Põhikool | Operating costs | Basic and general secondary education | 671 € |
| 12.2025 | Kohtla-Järve Linnavalitsus | Operating costs | Basic and general secondary education | 561 € |
| 12.2025 | Tallinna Arte Gümnaasium | Operating costs | Basic and general secondary education | 462 € |
| 12.2025 | Patendiamet | Operating costs | General economic and trade policy | 404 € |
| 12.2025 | Saue Vallavalitsus | Operating costs | Basic and general secondary education | 385 € |
| 12.2025 | Põlva Vallavalitsus | Operating costs | Basic and general secondary education | 375 € |
| 12.2025 | Karjamaa Põhikool | Operating costs | Basic and general secondary education | 363 € |
| 12.2025 | Konkurentsiamet | Operating costs | General economic and trade policy | 355 € |
| 12.2025 | Andmekaitse Inspektsioon | Labour costs | Other public order and safety, incl. administration | 295 € |
| 12.2025 | Risti Kool | Operating costs | Basic and general secondary education | 288 € |
| 12.2025 | Kambja Vallavalitsus | Operating costs | Basic and general secondary education | 198 € |
| 12.2025 | Kadrina Vallavalitsus | Operating costs | Pre-school education | 194 € |
| 12.2025 | Narva Kesklinna Kool | Operating costs | Basic and general secondary education | 166 € |
| 12.2025 | Patendiamet | Labour costs | General economic and trade policy | 157 € |
| 12.2025 | Konkurentsiamet | Labour costs | General economic and trade policy | 138 € |
| 11.2025 | JUSTIITS- JA DIGIMINISTEERIUM | Operating costs | Other public order and safety, incl. administration | 7 692 € |
| 11.2025 | Haridus- ja Noorteamet | Operating costs | Other education, incl. administration | 4 361 € |
| 11.2025 | Tallinna Strateegiakeskus | Operating costs | Other economic affairs (incl. administration) | 4 188 € |
| 11.2025 | Haridus- ja Noorteamet | Labour costs | Other education, incl. administration | 3 095 € |
| 11.2025 | Statistikaamet | Labour costs | Planeerimis- ja statistikateenused | 3 046 € |
| 11.2025 | JUSTIITS- JA DIGIMINISTEERIUM | Labour costs | Other public order and safety, incl. administration | 739 € |
| 11.2025 | Kohtla-Järve Linnavalitsus | Operating costs | Basic and general secondary education | 663 € |
| 11.2025 | Narva Kreenholmi Kool | Operating costs | Basic and general secondary education | 473 € |
| 11.2025 | Jõhvi Vallavalitsus | Operating costs | Basic and general secondary education | 462 € |
| 11.2025 | Saaremaa Vallavalitsus | Operating costs | Youth work and youth centres | 360 € |
| 11.2025 | Tallinna 32. Keskkool | Operating costs | Basic and general secondary education | 286 € |
| 11.2025 | Saue Vallavalitsus | Operating costs | Basic and general secondary education | 220 € |
| 11.2025 | Põhja-Tallinna Valitsus | Operating costs | Youth work and youth centres | 198 € |
| 11.2025 | Narva Pähklimäe Kool | Operating costs | Basic and general secondary education | 187 € |
| 11.2025 | Tallinna Strateegiakeskus | Labour costs | Other economic affairs (incl. administration) | 155 € |
| 10.2025 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Muud toetused | Teadus- ja arendustegevus üldises majandus-, kaubandus- ja tööjõupoliitikas | 20 463 € |
| 10.2025 | Tallinna Strateegiakeskus | Operating costs | Turism | 10 075 € |
| 10.2025 | Päästeamet | Operating costs | Rescue services | 9 840 € |
| 10.2025 | VÄLISMINISTEERIUM | Labour costs | Foreign policy | 9 117 € |
| 10.2025 | Saue Vallavalitsus | Operating costs | Municipal government | 6 665 € |
| 10.2025 | Saue Vallavalitsus | Labour costs | Municipal government | 4 398 € |
| 10.2025 | Päästeamet | Labour costs | Rescue services | 4 142 € |
| 10.2025 | VÄLISMINISTEERIUM | Operating costs | Foreign policy | 3 444 € |
| 10.2025 | KULTUURIMINISTEERIUM | Labour costs | Other leisure, culture, religion, incl. administration | 3 279 € |
| 10.2025 | JUSTIITS- JA DIGIMINISTEERIUM | Labour costs | Other public order and safety, incl. administration | 2 709 € |
| 10.2025 | Riigilaevastik | Labour costs | Water transport | 1 717 € |
| 10.2025 | KULTUURIMINISTEERIUM | Operating costs | Other leisure, culture, religion, incl. administration | 1 498 € |
| 10.2025 | JUSTIITS- JA DIGIMINISTEERIUM | Operating costs | Other public order and safety, incl. administration | 1 068 € |
| 10.2025 | Riigilaevastik | Operating costs | Water transport | 440 € |
| 10.2025 | Narva Kreenholmi Kool | Operating costs | Basic and general secondary education | 440 € |
| 10.2025 | Nõmme Vaba Aja Keskus | Operating costs | Muu perekondade ja laste sotsiaalne kaitse | 263 € |
| 10.2025 | Saaremaa Vallavalitsus | Operating costs | Basic and general secondary education | 253 € |
| 10.2025 | Põhja-Pärnumaa Vallavalitsus | Operating costs | Basic and general secondary education | 191 € |
| 10.2025 | Politsei- ja Piirivalveamet | Labour costs | Police | 90 € |
| 10.2025 | Politsei- ja Piirivalveamet | Operating costs | Police | 90 € |
| 09.2025 | Lüganuse Vallavalitsus | Operating costs | Youth work and youth centres | 870 € |
| 09.2025 | Põhja-Tallinna Valitsus | Operating costs | Youth work and youth centres | 451 € |
| 09.2025 | Lasnamäe Sotsiaalkeskus | Operating costs | Other protection of social risk groups | 167 € |
| 08.2025 | Kaitseliit | Operating costs | Other national defence | 1 014 € |
| 08.2025 | Lüganuse Vallavalitsus | Operating costs | Youth work and youth centres | 474 € |
| 08.2025 | Kaitseliit | Other operating expenses | Other national defence | 243 € |
| 08.2025 | Põhja-Tallinna Valitsus | Operating costs | Youth work and youth centres | 198 € |
| 07.2025 | Tallinna Strateegiakeskus | Operating costs | Turism | 6 494 € |
| 07.2025 | Tallinna Haridusamet | Operating costs | Basic and general secondary education | 5 940 € |
| 07.2025 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Muud toetused | General economic and trade policy | 1 737 € |
| 07.2025 | KLIIMAMINISTEERIUM | Operating costs | Other environmental protection (incl. administration) | 901 € |
| 07.2025 | Ida-Virumaa Kutsehariduskeskus | Operating costs | Vocational education | 666 € |
| 07.2025 | KLIIMAMINISTEERIUM | Labour costs | Other environmental protection (incl. administration) | 530 € |
| 07.2025 | Lasnamäe Gümnaasium | Operating costs | Basic and general secondary education | 484 € |
| 07.2025 | Maardu Linnavalitsus | Operating costs | Youth work and youth centres | 300 € |
| 07.2025 | Põhja-Tallinna Valitsus | Operating costs | Youth work and youth centres | 269 € |
| 07.2025 | Pirita Vaba Aja Keskus | Operating costs | Youth work and youth centres | 176 € |
| 06.2025 | Riigi Kinnisvara AS | Labour costs | Other general services | 8 398 € |
| 06.2025 | Tallinna Strateegiakeskus | Operating costs | Municipal government | 8 072 € |
| 06.2025 | Riigilaevastik | Labour costs | Water transport | 6 647 € |
| 06.2025 | Tallinna Ülikool | Operating costs | Tertiary education | 4 990 € |
| 06.2025 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Operating costs | General economic and trade policy | 4 061 € |
| 06.2025 | Riigi Kinnisvara AS | Operating costs | Other general services | 1 809 € |
| 06.2025 | Riigilaevastik | Operating costs | Water transport | 1 068 € |
| 06.2025 | Ehte Humanitaargümnaasium | Operating costs | Basic and general secondary education | 979 € |
| 06.2025 | Põlva Vallavalitsus | Operating costs | School meals | 735 € |
| 06.2025 | Lasnamäe Gümnaasium | Operating costs | Basic and general secondary education | 682 € |
| 06.2025 | SA Eesti Meremuuseum | Operating costs | Museums | 623 € |
| 06.2025 | Kadrina Vallavalitsus | Operating costs | Basic and general secondary education | 614 € |
| 06.2025 | Põhja-Pärnumaa Vallavalitsus | Operating costs | Basic and general secondary education | 480 € |
| 06.2025 | Paikuse Kool | Operating costs | Basic and general secondary education | 473 € |
| 06.2025 | Tallinna Tehnikakõrgkool | Operating costs | Tertiary education | 456 € |
| 06.2025 | Hiiumaa Vallavalitsus | Operating costs | Basic and general secondary education | 409 € |
| 06.2025 | Kuusalu Vallavalitsus | Operating costs | Basic and general secondary education | 313 € |
| 06.2025 | Lääne-Nigula Vallavalitsus | Operating costs | Basic and general secondary education | 308 € |
| 06.2025 | Tallinna Pae Gümnaasium | Operating costs | Basic and general secondary education | 286 € |
| 06.2025 | Tartu Annelinna Gümnaasium | Operating costs | Basic and general secondary education | 279 € |
| 06.2025 | Pärnu Rääma Põhikool | Operating costs | Basic and general secondary education | 253 € |
| 06.2025 | Karjamaa Põhikool | Operating costs | Basic and general secondary education | 231 € |
| 06.2025 | Tallinna 53. Keskkool | Operating costs | Basic and general secondary education | 231 € |
| 06.2025 | Kohila Vallavalitsus | Operating costs | Youth work and youth centres | 209 € |
| 06.2025 | Maardu Linnavalitsus | Operating costs | Basic and general secondary education | 209 € |
| 06.2025 | Tallinna Haabersti Gümnaasium | Operating costs | Basic and general secondary education | 187 € |
| 06.2025 | Nurme Kool | Operating costs | Basic and general secondary education | 174 € |
| 06.2025 | Saue Vallavalitsus | Operating costs | Basic and general secondary education | 165 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Toetuse saanud projektid toetus kokku 2,7 mln €
| Projekt | Meede | Periood | Toetus | Välja makstud |
|---|---|---|---|---|
| „Projektõpe: Tegelikkusele lähedaste insenertehniliste lahenduste leidmine allveelaeva näitel“ Rahastatud · Riigi Tugiteenuste Keskus | (EK nr 4.5) Tööturu vajadustele vastava kutse- ja kõrghariduse arendamine | 01.09.2026 – 31.12.2027 | 100 203 € | |
| Proto OÜ digitaliseerimise teekaardi elluviimine Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | Majanduse digipöörde toetamine | 25.10.2024 – 20.02.2026 | 88 270 € | 174 206 € |
| VR elamusõhtusöögid PROTO avastustehases Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | Majanduse elavdamine | 01.04.2022 – 30.09.2023 | 150 266 € | 214 196 € |
| Virtuaalse reaalsuse elamuskeskus Noblessneri Valukojas Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | Ettevõtlikkuse kasvatamine, ettevõtluse kasvu soodustamine, ettevõtluskeskkonna arendamine | 01.01.2017 – 30.06.2021 | 2 386 275 € | 5 191 426 € |
Riigi Tugiteenuste Keskus, toetatud projektid
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
18
MOTOR OÜAndrus Kõresaar, Ott Sarapuu5,7 m €AAAKOKO arhitektid OÜAndrus Kõresaar2,8 m €BMANGO OÜAndrus Kõresaar359 k €BBBMittetulundusühing Eesti KonverentsibürooOtt Sarapuu346 k €AAKOKO FUND OÜAndrus Kõresaar299 k €BBBTallinn, Tartu mnt 84a korteriühistuAndrus Kõresaar241 k €ATõutsi LennuklubiAndrus Kõresaar168 k €ANordic Ventures OÜOtt Sarapuu164 k €AFlug OÜAndrus Kõresaar71 842 €APG STUUDIOD OÜAndrus Kõresaar32 927 €AMTÜ Eesti Suuratraktsioonide LiitOtt Sarapuu1 400 €ATallinn, Toom-Kuninga tn 26 korteriühistuOtt Sarapuu407 €AElamuskeskus OÜAndrus Kõresaar, Ott Sarapuu405 €AMittetulundusühing KOKO SPORTAndrus Kõresaar200 €ABOSON OÜAndrus Kõresaar80 €AMiinitraaler OÜAndrus Kõresaar0 €BBMutabor Gallery OÜOtt Sarapuu0 €MTÜ Proto HaridusAndrus Kõresaar, Ott Sarapuu0 €BB
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Other amusement and recreation activities
20
| # | Company | Revenue |
|---|---|---|
| 1 | Live Nation Estonia OÜ | 17,4 m € |
| 2 | SIHTASUTUS EESTI FILMI INSTITUUT | 12,2 m € |
| 3 | Mustamäe Spa OÜ | 11,0 m € |
| 4 | Befuria GO OÜ | 8,9 m € |
| 5 | Osaühing HT MEELELAHUTUS | 3,9 m € |
| 6 | Frank Events OÜ | 3,7 m € |
| 7 | ROSENI MAJAD OÜ | 3,5 m € |
| 8 | PASSPORTIX OÜ | 3,2 m € |
| 9 | VipTreats OÜ | 2,5 m € |
| 10 | Proto OÜ | 2,3 m € |
| 11 | ID Production OÜ | 2,3 m € |
| 12 | Jan Kalmar Beyond Adventure OÜ | 2,2 m € |
| 13 | EVENT CENTER OÜ | 2,0 m € |
| 14 | Booking Stars OÜ | 2,0 m € |
| 15 | MS AGENCY OÜ | 1,7 m € |
| 16 | WeDo Events OÜ | 1,7 m € |
| 17 | Smuuv Events OÜ | 1,5 m € |
| 18 | WILD WANDERLUST TRAVEL OÜ | 1,5 m € |
| 19 | Loud'n Live Promotions Estonia OÜ | 1,3 m € |
| 20 | Firebird Industries OÜ | 1,3 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
4 records
Activity licences (MTR and environmental)
| Field | Licence number | Valid from |
|---|---|---|
| Joint frequency permit | SLM19/5365 | 30.10.2019 |
| Toitlustamine | KTO022945 | 04.10.2019 kuni 29.10.2023 |
Commercial pledges
| Number | Pandipidaja | Amount | Since |
|---|---|---|---|
| 1 | Swedbank AS | 100 000 € | 25.04.2023 |
Domains
| Domain | Source |
|---|---|
| protofactory.ee |
History and notices
18
| Date | Type | Content |
|---|---|---|
| 04.01.2024 | Entry | Amendment entry |
| 01.09.2023 | Entry | Amendment entry |
| 25.04.2023 | Entry | Kommertspandi avamiskanne |
| 10.03.2023 | Entry | Amendment entry |
| 07.03.2023 | Entry | Amendment entry |
| 28.07.2022 | Entry | Amendment entry |
| 25.07.2022 | Entry | Amendment entry |
| 05.07.2022 | Majandusaasta aruande puuduste kõrvaldamise määrus | |
| 25.05.2022 | Entry | Amendment entry |
| 25.05.2022 | Negative entry order: deficiencies not remedied | Amendment entry |
| 03.05.2022 | Order to remedy deficiencies | Amendment entry |
| 31.12.2020 | Entry | Amendment entry |
| 12.02.2020 | Entry | Amendment entry |
| 31.01.2020 | Entry | Amendment entry |
| 12.04.2019 | Entry | Amendment entry |
| 19.10.2018 | Entry | Amendment entry |
| 20.01.2018 | Entry | Amendment entry |
| 25.11.2016 | Entry | First entry |