Futurist Estonia OÜ
- Registry code
- 14460225
- VAT number
- EE102061497
- Address
- Harju maakond, Viimsi vald, Haabneeme alevik, Paadi tee 3, 74001
- Registered
- 29.03.2018 · 8 yrs
- Activity
- Other education n.e.c. 85599
- Additional activities
- Muu disainerite tegevus, Motion picture, video and television programme production activities
- Capital
- 2 500 €
- h•••@f•••.eeLog in to see
- Phone
- +372 •• ••••Log in to see
- Website
- http://www.futurist.ee
- LEI
- 254900SD7ELO8XHG0G38 ISSUED
Business Register 08.10.2026
Sales revenue131 k €+15%2025 annual report
Profit14 105 €2025 annual report
Employees1Tax Board 2026 Q2
Average gross salary1 783 €estimate, Tax Board 2026 Q2
Labour taxes per quarter2 728 €Tax Board 2026 Q2
Cash26 258 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 08.10.2026
Revenue 12 months113 k €-17%Tax Board, last 4 quarters
State taxes 12 months39 615 €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Email right away on tax debt, bankruptcy or board changeRatingAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 17% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Andres Kostiv1 companyno tax debt | Personal ID ↗ | 29.03.2018 |
| Shareholders 1 | ||
| Andres Kostiv | 100,0% 2 500 € | 01.09.2023 |
| Beneficial owners 1 | ||
| Andres Kostiv1 companyno tax debtdirect holding | 15.07.2025 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue29,2%
Labour taxes / revenue16,6%
Revenue per employee per month5 488 €
Gross salary (estimate)1 783 €
Net salary (estimate)1 495 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 16 465 € | ▼ 64% | 2 728 € | 4 808 € | 1 |
| 2026 Q1 | 30 434 € | ▲ 18% | 4 328 € | 10 984 € | 1 |
| 2025 Q4 | 46 950 € | ▼ 5% | 6 103 € | 14 278 € | 2 |
| 2025 Q3 | 19 296 € | ▲ 19% | 6 901 € | 9 545 € | 2 |
| 2025 Q2 | 45 455 € | ▲ 25% | 6 901 € | 14 985 € | 2 |
| 2025 Q1 | 25 827 € | ▼ 33% | 6 757 € | 11 067 € | 2 |
| 2024 Q4 | 49 363 € | ▲ 28% | 6 470 € | 12 411 € | 2 |
| 2024 Q3 | 16 148 € | ▼ 45% | 6 864 € | 8 548 € | 2 |
| 2024 Q2 | 36 382 € | ▼ 8% | 6 564 € | 13 184 € | 2 |
| 2024 Q1 | 38 580 € | ▼ 34% | 3 307 € | 7 961 € | 2 |
| 2023 Q4 | 38 567 € | ▼ 22% | 3 307 € | 8 249 € | 1 |
| 2023 Q3 | 29 266 € | ▼ 22% | 3 506 € | 7 563 € | 1 |
Show full history (18 quarters)
| 2023 Q2 | 39 337 € | ▲ 10% | 4 064 € | 11 819 € | 1 |
| 2023 Q1 | 58 503 € | ▲ 720% | 3 533 € | 12 848 € | 1 |
| 2022 Q4 | 49 364 € | 3 325 € | 13 584 € | 1 | |
| 2022 Q3 | 37 524 € | 3 608 € | 7 114 € | 1 | |
| 2022 Q2 | 35 843 € | 3 307 € | 7 942 € | 1 | |
| 2022 Q1 | 7 131 € | 3 458 € | 4 570 € | 1 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 131 k € | ▲ 15% | 114 k € | ▼ 28% | 158 k € | ▲ 20% | 132 k € | ▼ 6% | 141 k € |
| Profit | 14 105 € | ▲ 818% | 1 536 € | ▼ 97% | 46 060 € | ▲ 246% | 13 310 € | ▲ 26% | 10 602 € |
| Profit margin | 10,7% | 1,3% | 29,1% | 10,1% | 7,5% | ||||
| Retained earnings | 32 571 € | ▼ 25% | 43 535 € | ▲ 752% | 5 109 € | ▼ 74% | 19 777 € | ▼ 36% | 31 144 € |
| Cash | 26 258 € | ▲ 93% | 13 631 € | ▼ 28% | 18 927 € | ▼ 17% | 22 722 € | ▼ 13% | 26 083 € |
| Current assets | 59 647 € | ▲ 16% | 51 477 € | ▼ 15% | 60 700 € | ▲ 29% | 46 899 € | ▼ 6% | 49 705 € |
| Fixed assets | 549 € | ▼ 92% | 7 311 € | ▲ 499% | 1 220 € | ▲ 128% | 534 € | ▼ 76% | 2 270 € |
| Assets | 60 196 € | ▲ 2% | 58 788 € | ▼ 5% | 61 920 € | ▲ 31% | 47 433 € | ▼ 9% | 51 975 € |
| Current liabilities | 11 020 € | ▼ 2% | 11 217 € | ▲ 36% | 8 251 € | ▼ 30% | 11 846 € | ▲ 53% | 7 729 € |
| Total liabilities | 11 020 € | ▼ 2% | 11 217 € | ▲ 36% | 8 251 € | ▼ 30% | 11 846 € | ▲ 53% | 7 729 € |
| Equity | 49 176 € | ▲ 3% | 47 571 € | ▼ 11% | 53 669 € | ▲ 51% | 35 587 € | ▼ 20% | 44 246 € |
| Labour costs | -58 968 € | ▲ 1% | -59 423 € | ▼ 87% | -31 697 € | ▼ 1% | -31 229 € | ▲ 4% | -32 531 € |
| Employees | 2 | 0% | 2 | ▲ 100% | 1 | 0% | 1 | 0% | 1 |
| Filed | 15.06.2026 | 10.06.2025 | 12.06.2024 | 26.06.2023 | 21.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Other education n.e.c. main activity | 85599 | 75 906 € | 58% |
| Muu disainerite tegevus | 74141 | 29 209 € | 22% |
| Motion picture, video and television programme production activities | 59111 | 26 182 € | 20% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 08.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
151 tuh € makseid · 1 tenders
Transactions with state institutions
202620 405 €
202554 665 €
202453 940 €
202321 720 €
Largest payers
| HARIDUS- JA TEADUSMINISTEERIUM | 30 028 € |
| Eesti Keele Instituut | 27 865 € |
| Tallinna Tehnoloogiakolledž | 26 816 € |
| Siseministeeriumi Infotehnoloogia- ja Arenduskeskus | 18 678 € |
| Tervise Arengu Instituut | 6 188 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 07.2026 | RIIGIKANTSELEI | Operating costs | Central government executive and legislative bodies | 620 € |
| 06.2026 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Operating costs | General economic and trade policy | 5 373 € |
| 04.2026 | Tallinna Strateegiakeskus | Operating costs | Municipal government | 1 104 € |
| 02.2026 | SA Kultuuri- ja hariduskeskus Viimsi Artium | Operating costs | Other leisure, culture, religion, incl. administration | 4 948 € |
| 02.2026 | Tallinna Tehnoloogiakolledž | Fixed assets | Vocational education | 2 053 € |
| 01.2026 | Tervise Arengu Instituut | Operating costs | Other health care, incl. administration | 6 188 € |
| 01.2026 | Tartu Ülikool | Operating costs | Tertiary education | 120 € |
| 12.2025 | HARIDUS- JA TEADUSMINISTEERIUM | Operating costs | Basic and general secondary education | 9 784 € |
| 12.2025 | Tallinna Tehnoloogiakolledž | Operating costs | Vocational education | 3 708 € |
| 11.2025 | Tallinna Tehnoloogiakolledž | Fixed assets | Vocational education | 21 055 € |
| 11.2025 | VÄLISMINISTEERIUM | Operating costs | Foreign policy | 620 € |
| 10.2025 | Viimsi Vallavalitsus | Operating costs | Municipal government | 433 € |
| 10.2025 | MTÜ Põlvamaa Omavalitsuste Liit | Operating costs | Other general government services | 433 € |
| 10.2025 | SA Eesti Koostöö Kogu | Operating costs | Other leisure, culture, religion, incl. administration | 433 € |
| 05.2025 | Eesti Keele Instituut | Operating costs | Other education, incl. administration | 5 941 € |
| 05.2025 | HARIDUS- JA TEADUSMINISTEERIUM | Operating costs | Other education, incl. administration | 4 758 € |
| 05.2025 | Registrite ja Infosüsteemide Keskus | Operating costs | Other public order and safety, incl. administration | 4 575 € |
| 05.2025 | Siseministeeriumi Infotehnoloogia- ja Arenduskeskus | Operating costs | Other general government services | 1 952 € |
| 02.2025 | Sisekaitseakadeemia | Operating costs | Tertiary education | 487 € |
| 01.2025 | Riigi Info- ja Kommunikatsioonitehnoloogia Keskus | Operating costs | Other general services | 487 € |
| 12.2024 | Kaitseressursside Amet | Operating costs | Military defence | 3 648 € |
| 12.2024 | Põlvamaa Arenduskeskus SA | Operating costs | General economic and trade policy | 731 € |
| 10.2024 | Tartu Linnavalitsus | Operating costs | Municipal government | 5 978 € |
| 10.2024 | MTÜ Põlvamaa Omavalitsuste Liit | Operating costs | Other general government services | 610 € |
| 08.2024 | MTÜ Harjumaa Omavalitsuste Liit | Operating costs | Other general services | 490 € |
| 08.2024 | MTÜ Harjumaa Omavalitsuste Liit | Other operating expenses | Other general services | 108 € |
| 07.2024 | Siseministeeriumi Infotehnoloogia- ja Arenduskeskus | Operating costs | Other public order and safety, incl. administration | 4 868 € |
| 07.2024 | Eesti Keele Instituut | Operating costs | Basic and general secondary education | 1 818 € |
| 06.2024 | Siseministeeriumi Infotehnoloogia- ja Arenduskeskus | Operating costs | Other public order and safety, incl. administration | 5 978 € |
| 05.2024 | Eesti Keele Instituut | Operating costs | Basic and general secondary education | 20 106 € |
| 02.2024 | HARIDUS- JA TEADUSMINISTEERIUM | Operating costs | Other education, incl. administration | 5 978 € |
| 01.2024 | HARIDUS- JA TEADUSMINISTEERIUM | Operating costs | Other education, incl. administration | 3 629 € |
| 12.2023 | SISEMINISTEERIUM | Operating costs | Other general government services | 3 480 € |
| 10.2023 | Harku Vallavalitsus | Operating costs | Other leisure, culture, religion, incl. administration | 5 880 € |
| 10.2023 | Viimsi Vallavalitsus | Operating costs | Municipal government | 600 € |
| 09.2023 | Siseministeeriumi Infotehnoloogia- ja Arenduskeskus | Fixed assets | Other general government services | 5 880 € |
| 01.2023 | HARIDUS- JA TEADUSMINISTEERIUM | Operating costs | Tertiary education | 5 880 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Public procurement contracts
| Date | Contracting authority | Tender | Amount |
|---|---|---|---|
| 03.09.2025 | Eesti Puuetega Inimeste Koda | Procurement contract | 16 000 € |
Public Procurement Register
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
0
No linked companies found
Top 20 in activity: Other education n.e.c.
20
| # | Company | Revenue |
|---|---|---|
| 1 | E-riigi Akadeemia Sihtasutus | 26,2 m € |
| 2 | Insafety OÜ | 1,6 m € |
| 3 | MSCA OÜ | 1,5 m € |
| 4 | InnerCamp OÜ | 1,4 m € |
| 5 | Juunika Koolitus osaühing | 1,4 m € |
| 6 | Addenda OÜ | 1,3 m € |
| 7 | Sihtasutus Tartu Rahvaülikool | 1,2 m € |
| 8 | Innovation Academy Sihtasutus | 1,1 m € |
| 9 | OSAÜHING KERSTI VÕLU KOOLITUSKESKUS | 1,1 m € |
| 10 | Sihtasutus Junior Achievement Eesti | 1,0 m € |
| 11 | LUWI OÜ | 965 k € |
| 12 | Change Partners Estonia OÜ | 820 k € |
| 13 | Sihtasutus Avatud Kool | 810 k € |
| 14 | Combat Ready OÜ | 810 k € |
| 15 | OÜ SVS-L | 803 k € |
| 16 | Visionest Institute OÜ | 778 k € |
| 17 | Toiduakadeemia OÜ | 723 k € |
| 18 | TempoKoolitus OÜ | 697 k € |
| 19 | Targa Eesti Instituut osaühing | 659 k € |
| 20 | Viies Element OÜ | 658 k € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Domains
1 records
Domains
| Domain | Source |
|---|---|
| futurist.ee | Business Register |
History and notices
5
| Date | Type | Content |
|---|---|---|
| 19.05.2025 | Entry | Muutmiskanne TsMS § 595¹ lg 1 alusel |
| 01.09.2023 | Entry | Amendment entry |
| 23.09.2020 | Entry | Amendment entry |
| 23.09.2020 | Order to remedy deficiencies | Amendment entry |
| 29.03.2018 | Entry | First entry |