ETENRU

Farmaking OÜ

Compare
RegisteredHarju County
Firmo Kasvuliider 2025müügitulu 2022 → 2025: 1,4 mln € → 2,8 mln € (+102%) · kasumis · no tax debt
Registry code
14825023
VAT number
EE102200643
Address
Harju maakond, Maardu linn, Keemikute tn 34-22, 74112
Registered
11.10.2019 · 6 yrs
Activity
Dispensing chemist in specialised stores 47731
Capital
2 500 €
Email
j•••@b•••.eeLog in to see
Business Register 05.10.2026
Sales revenue2,8 m €+31%2025 annual report
Profit85 133 €2025 annual report
Employees25Tax Board 2026 Q2
Average gross salary2 021 €estimate, Tax Board 2026 Q2
Labour taxes per quarter77 296 €Tax Board 2026 Q2
Cash58 376 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months4,4 m €+92%Tax Board, last 4 quarters
State taxes 12 months305 k €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 1,3 mln €
538 k625 k576 k547 k586 k1,1 M1,4 M1,3 M
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
A
Good, low risk
79 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 05.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingA → AA → BBB → A
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 92% vs a year earlier
Notification when something changes
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

2 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Jelena Nikiforova1 companyno tax debtPersonal ID ↗11.10.2019
Other persons 1
Nasdaq CSD SEOsade registripidajaOsad on Eesti väärtpaberite registris (Nasdaq CSD). See ei tähenda börsil noteerimist.14.03.2020
Shareholders 1
Omanikukonto: JELENA NIKIFOROVA100,0% 2 500 €16.08.2023
Beneficial owners 1
Jelena Nikiforova1 companyno tax debtdirect holding11.10.2019

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue7,2%
Labour taxes / revenue6,1%
Revenue per employee per month16 996 €
Gross salary (estimate)2 021 €
Net salary (estimate)1 673 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q21 274 699 €▲ 133%77 296 €92 219 €25
2026 Q11 415 912 €▲ 146%85 383 €104 849 €26
2025 Q41 108 101 €▲ 77%48 795 €58 369 €24
2025 Q3586 073 €▲ 9%34 241 €49 676 €21
2025 Q2547 471 €▼ 7%25 596 €34 485 €21
2025 Q1575 576 €▲ 1%31 203 €45 903 €17
2024 Q4625 188 €▲ 21%30 751 €35 424 €17
2024 Q3537 935 €▲ 40%31 671 €37 312 €15
2024 Q2586 936 €▲ 53%32 631 €40 187 €15
2024 Q1567 091 €▲ 27%32 431 €36 664 €14
2023 Q4516 122 €▲ 29%22 360 €34 091 €14
2023 Q3383 515 €▲ 12%21 267 €23 947 €12
Show full history (18 quarters)
2023 Q2383 590 €▼ 2%20 429 €21 923 €12
2023 Q1447 666 €▲ 16%21 000 €35 786 €12
2022 Q4401 373 €20 941 €26 036 €12
2022 Q3341 077 €21 586 €25 155 €13
2022 Q2392 360 €20 520 €25 178 €14
2022 Q1384 596 €19 031 €24 666 €14

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue2,8 m €▲ 31%2,2 m €▲ 38%1,6 m €▲ 12%1,4 m €▼ 3%1,4 m €
Profit85 133 €▲ into profit-14 646 €▲ 22%-18 659 €▼ into loss13 671 €▲ into profit-5 358 €
Profit margin3,0%-0,7%-1,2%1,0%-0,4%
Retained earnings-23 280 €▼ 170%-8 634 €▼ into loss10 025 €▲ into profit-3 646 €▼ into loss1 712 €
Cash58 376 €▲ 165%21 995 €▲ 14%19 326 €▲ 44%13 419 €▲ 3%13 031 €
Current assets814 k €▲ 81%451 k €▲ 11%405 k €▲ 8%374 k €▲ 14%328 k €
Fixed assets6 058 €▲ 200%2 022 €▼ 23%2 636 €▲ 93%1 366 €—
Assets820 k €▲ 81%453 k €▲ 11%408 k €▲ 9%375 k €▲ 14%328 k €
Current liabilities759 k €▲ 59%476 k €▲ 14%416 k €▲ 14%365 k €▲ 10%332 k €
Total liabilities759 k €▲ 59%476 k €▲ 14%416 k €▲ 14%365 k €▲ 10%332 k €
Equity61 853 €▲ into profit-23 280 €▼ 170%-8 634 €▼ into loss10 025 €▲ into profit-3 646 €
Labour costs-423 k €▼ 32%-320 k €▼ 46%-220 k €▼ 14%-194 k €▲ 19%-240 k €
Employees8▲ 14%70%7▲ 40%5▼ 29%7
Filed30.06.202630.06.202528.06.202428.06.202327.06.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Dispensing chemist in specialised stores main activity477312 814 570 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 05.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

4,7 mln € makseid

Transactions with state institutions

20261,4 m €
20251,3 m €
20241,1 m €
2023869 k €

Largest payers

Tervisekassa4 719 921 €
Sotsiaalkindlustusamet2 003 €
Tallinna Spordikeskus332 €
All payments by month
MonthPayerTypeFieldAmount
08.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration174 740 €
07.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration183 749 €
06.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration172 395 €
05.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration155 970 €
04.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration154 638 €
03.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration182 129 €
02.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration134 509 €
01.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration209 458 €
12.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration333 397 €
12.2025Tallinna SpordikeskusOperating costsSport332 €
11.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration164 182 €
10.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration118 434 €
09.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration94 585 €
08.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration88 393 €
07.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration55 881 €
06.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration98 932 €
05.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration83 033 €
04.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration64 778 €
03.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration80 813 €
02.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration50 465 €
01.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration105 441 €
12.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration147 141 €
11.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration84 718 €
10.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration101 244 €
09.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration116 947 €
08.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration77 618 €
07.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration97 123 €
06.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration108 685 €
05.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration57 486 €
04.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration97 848 €
03.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration67 278 €
02.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration84 921 €
01.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration105 801 €
12.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration106 526 €
11.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration88 955 €
10.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration58 236 €
09.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration77 388 €
08.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration54 684 €
07.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration79 782 €
06.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration76 197 €
05.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration47 175 €
04.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration72 258 €
03.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration63 519 €
03.2023SotsiaalkindlustusametOperating costsOther social protection of disabled persons538 €
02.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration60 043 €
01.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration82 427 €
01.2023SotsiaalkindlustusametOperating costsOther social protection of disabled persons1 465 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

0

No linked companies found

Top 20 in activity: Dispensing chemist in specialised stores

20
#CompanyRevenue
1Aaloe Apteegid OÜ25,2 m €
2osaühing TARTU UUSAPTEEK21,0 m €
3Echinacea Apteegid OÜ13,1 m €
4Proapteek OÜ13,1 m €
5Kaugekaja OÜ11,9 m €
6OÜ Mustamäe Apteek10,9 m €
7Veerenni Apteek OÜ10,8 m €
8Peetri Apteek OÜ10,6 m €
9Naerusuine OÜ9,2 m €
10MTPApteegid OÜ8,7 m €
11Minu Apteek OÜ8,6 m €
12Farmateek OÜ8,4 m €
13Apt.Est OÜ7,9 m €
14PÄRNU APTEEGID OÜ7,9 m €
15Lennujaama Apteek OÜ7,6 m €
16Hea Apteek OÜ7,5 m €
17Põlva Uus Apteek OÜ7,4 m €
18Tartu Apteegid OÜ7,4 m €
19Saare Apteegid OÜ7,3 m €
20ViktoriaApteegid OÜ7,3 m €

Farmaking OÜ: place 79 /176

Similar size: Rebashein OÜ, Viljandi apteegid OÜ, OSAÜHING JÕHVI APTEEK, OÜ PharmaEighteen, Osaühing Jõgeva Apteegid, Tähesaba OÜ, OÜ PharmaTwo, OÜ PharmaTwelve, Leonur OÜ, OÜ PharmaSix

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Licences, pledges, domains

No data

History and notices

4
DateTypeContent
31.05.2023EntryMuutmiskanne TsMS § 595¹ lg 1 alusel
19.05.2020EntryAmendment entry
14.03.2020EntryAmendment entry
11.10.2019EntryFirst entry