ETENRU

Elusilus OÜ

Compare
RegisteredHarju County
Registry code
14910119
VAT number
EE102231379
Address
Harju maakond, Tallinn, Kesklinna linnaosa, F. R. Faehlmanni tn 3-5, 10125
Registered
12.02.2020 · 6 yrs
Activity
Dispensing chemist in specialised stores 47731
Capital
2 500 €
Email
k•••@b•••.eeLog in to see
Business Register 05.10.2026
Negatiivne omakapital, madal likviidsus ja raha alla kuu kulude
Sales revenue3,4 m €+24%2025 annual report
Profit-26 235 €2025 annual report
Employees16Tax Board 2026 Q2
Average gross salary1 928 €estimate, Tax Board 2026 Q2
Labour taxes per quarter47 204 €Tax Board 2026 Q2
Cash20 788 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months4,1 m €+21%Tax Board, last 4 quarters
State taxes 12 months268 k €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 1,2 mln €
689 k843 k904 k935 k840 k982 k1,1 M1,2 M
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
BB
Modest, higher risk
52 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 05.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingBB since 26.09.2026
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 21% vs a year earlier
Notification when something changes

Data

Board and owners

2 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Kadi Tamm1 companyno tax debtPersonal ID ↗16.03.2020
Other persons 1
Nasdaq CSD SE5342 companies431 with tax debt91 bankruptOsade registripidajaOsad on Eesti väärtpaberite registris (Nasdaq CSD). See ei tähenda börsil noteerimist.Personal ID ↗15.02.2020
Shareholders 1
Omanikukonto: KADI TAMM100,0% 2 500 €16.08.2023
Beneficial owners 1
Kadi Tamm1 companyno tax debtmember of the senior management body, i.e. management or supervisory board member09.06.2021

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue6,1%
Labour taxes / revenue4,1%
Revenue per employee per month24 187 €
Gross salary (estimate)1 928 €
Net salary (estimate)1 604 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q21 160 966 €▲ 24%47 204 €70 555 €16
2026 Q11 109 718 €▲ 23%47 144 €62 062 €17
2025 Q4982 332 €▲ 17%51 846 €65 872 €16
2025 Q3839 715 €▲ 22%58 479 €69 779 €14
2025 Q2935 132 €▲ 33%53 034 €65 447 €15
2025 Q1903 827 €▲ 19%46 913 €62 442 €15
2024 Q4842 535 €▲ 22%43 469 €59 683 €14
2024 Q3688 540 €▲ 1%35 060 €46 210 €12
2024 Q2701 859 €▼ 18%38 743 €51 858 €9
2024 Q1761 585 €▼ 16%36 990 €50 160 €11
2023 Q4692 904 €▼ 14%37 639 €51 219 €11
2023 Q3678 572 €▲ 1%42 684 €54 989 €10
Show full history (18 quarters)
2023 Q2851 566 €▲ 34%58 372 €74 874 €18
2023 Q1905 014 €▲ 44%46 906 €72 973 €17
2022 Q4804 626 €46 519 €52 396 €13
2022 Q3674 390 €42 619 €48 577 €13
2022 Q2633 733 €34 299 €38 007 €14
2022 Q1627 188 €34 406 €49 296 €12

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue3,4 m €▲ 24%2,8 m €0%2,8 m €▲ 3%2,7 m €▲ 16%2,3 m €
Profit-26 235 €▼ into loss15 408 €▲ into profit-22 603 €▼ into loss16 274 €▼ 9%17 926 €
Profit margin-0,8%0,6%-0,8%0,6%0,8%
Retained earnings2 609 €▲ into profit-12 799 €▼ into loss9 804 €▲ into profit-6 470 €▲ 73%-24 395 €
Cash20 788 €▼ 36%32 733 €▼ 10%36 325 €▼ 2%37 167 €▲ 39%26 657 €
Current assets653 k €▲ 19%548 k €▲ 18%465 k €▼ 30%668 k €▲ 54%433 k €
Fixed assets1 090 €▼ 10%1 213 €▲ 95%622 €▼ 33%933 €—
Assets655 k €▲ 19%549 k €▲ 18%465 k €▼ 30%669 k €▲ 54%433 k €
Current liabilities676 k €▲ 24%544 k €▲ 14%475 k €▼ 28%656 k €▲ 50%437 k €
Total liabilities676 k €▲ 24%544 k €▲ 14%475 k €▼ 28%656 k €▲ 50%437 k €
Equity-21 126 €▼ into loss5 109 €▲ into profit-10 299 €▼ into loss12 304 €▲ into profit-3 969 €
Labour costs-501 k €▼ 29%-389 k €▲ 8%-422 k €▼ 4%-406 k €▼ 28%-317 k €
Employees10▲ 25%8▼ 27%11▼ 8%12▲ 9%11
Filed30.06.202630.06.202528.06.202429.06.202327.06.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Dispensing chemist in specialised stores main activity477313 443 460 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 05.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

4,5 mln € makseid

Transactions with state institutions

20261,3 m €
20251,3 m €
2024978 k €
2023911 k €

Largest payers

Tervisekassa4 506 044 €
Rae Vallavalitsus553 €
Tallinna Vindi Lasteaed488 €
Harku Vallavalitsus143 €
All payments by month
MonthPayerTypeFieldAmount
08.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration187 113 €
07.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration174 284 €
06.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration240 601 €
05.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration124 719 €
04.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration83 342 €
03.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration218 705 €
02.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration181 265 €
01.2026TervisekassaSotsiaaltoetusedOther health care, incl. administration111 386 €
12.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration194 503 €
11.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration79 865 €
10.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration143 945 €
09.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration152 973 €
08.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration107 755 €
07.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration76 074 €
06.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration108 774 €
05.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration72 493 €
04.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration92 584 €
03.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration133 987 €
02.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration63 277 €
01.2025TervisekassaSotsiaaltoetusedOther health care, incl. administration69 516 €
01.2025Rae VallavalitsusOperating costsPre-school education109 €
12.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration164 716 €
12.2024Rae VallavalitsusOperating costsBasic and general secondary education300 €
12.2024Harku VallavalitsusOperating costsLeisure events143 €
11.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration105 792 €
10.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration71 051 €
09.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration69 595 €
08.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration69 518 €
07.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration107 016 €
06.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration58 935 €
05.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration68 169 €
04.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration63 586 €
03.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration54 140 €
03.2024Tallinna Vindi LasteaedOperating costsPre-school education488 €
02.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration57 187 €
01.2024TervisekassaSotsiaaltoetusedOther health care, incl. administration87 857 €
12.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration86 083 €
11.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration69 299 €
10.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration69 425 €
10.2023Rae VallavalitsusOperating costsYouth hobby education and activities144 €
09.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration50 426 €
08.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration59 053 €
07.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration61 085 €
06.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration82 734 €
05.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration80 564 €
04.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration80 220 €
03.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration80 684 €
02.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration78 396 €
01.2023TervisekassaSotsiaaltoetusedOther health care, incl. administration113 353 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

60
Ericsson Eesti AktsiaseltsNasdaq CSD SE416,6 m €AAAS SEB PankNasdaq CSD SE405,8 m €AAAktsiaselts METAPRINTNasdaq CSD SE85,8 m €AAAElke Tallinn ASNasdaq CSD SE62,0 m €AAAosaühing NÕO LIHATÖÖSTUSNasdaq CSD SE48,3 m €AAAaktsiaselts ESTIKO - PLASTARNasdaq CSD SE48,2 m €AAAStockmann AktsiaseltsNasdaq CSD SE42,3 m €AAAktsiaselts BalbiinoNasdaq CSD SE29,5 m €AAAAktsiaselts Magnum VeterinaariaNasdaq CSD SE28,6 m €BBInterchemie Werken De Adelaar Eesti aktsiaseltsNasdaq CSD SE25,5 m €BBBosaühing SAVEKATENasdaq CSD SE25,2 m €AAASchneider Electric Eesti ASNasdaq CSD SE24,9 m €BAktsiaselts TopautoNasdaq CSD SE21,6 m €AAAktsiaselts Lincona KonsultNasdaq CSD SE19,2 m €AAAAS All Media EestiNasdaq CSD SE17,2 m €AAaktsiaselts PristisNasdaq CSD SE13,5 m €AAAAktsiaselts Viru ElektrikaubandusNasdaq CSD SE10,6 m €AAAktsiaselts STANDARDNasdaq CSD SE10,6 m €AHorticom OÜNasdaq CSD SE10,5 m €AAAaktsiaselts LTTNasdaq CSD SE10,2 m €AAAMotoral Eesti AktsiaseltsNasdaq CSD SE8,6 m €AAktsiaselts Silmani ElekterNasdaq CSD SE8,0 m €AAmari Metals OÜNasdaq CSD SE7,2 m €Aaktsiaselts "Rauameister"Nasdaq CSD SE6,8 m €AAAktsiaselts "Erimell"Nasdaq CSD SE6,4 m €AAAAktsiaselts Taastusravikeskus ViikingNasdaq CSD SE5,8 m €AAAaktsiaselts IKODORNasdaq CSD SE4,9 m €AAAktsiaselts ANTAARESNasdaq CSD SE4,7 m €AACaverion Eesti ASNasdaq CSD SE4,6 m €AAktsiaselts Kiviõli KaubahoovNasdaq CSD SE4,4 m €AAAktsiaselts Metsaküla PiimNasdaq CSD SE3,9 m €AAAOÜ Eagle VisionNasdaq CSD SE3,6 m €AAaktsiaselts VÕRU VESINasdaq CSD SE3,4 m €AAAEF Production OÜNasdaq CSD SE3,3 m €AAaktsiaselts CISTANasdaq CSD SE2,6 m €AAABasseinitehnika OÜNasdaq CSD SE2,5 m €AAARTT AktsiaseltsNasdaq CSD SE2,1 m €AAAAS Remedium Kalamaja ApteekNasdaq CSD SE1,7 m €AAaktsiaselts ESTIKONasdaq CSD SE1,6 m €AAAVERSKA MINERAALVEE osaühingNasdaq CSD SE1,5 m €AAAAktsiaselts Ekspress GruppNasdaq CSD SE1,4 m €AOsaühing AllfilmNasdaq CSD SE1,2 m €AAOsaühing Kallaste KalurNasdaq CSD SE1,2 m €AAALEKON PROPERTY ASNasdaq CSD SE1,2 m €AAAosaühing KediivNasdaq CSD SE1,1 m €AAAAktsiaselts FotoluksNasdaq CSD SE1,1 m €BBBAuto ID osaühingNasdaq CSD SE810 k €AAAAktsiaselts MihkliNasdaq CSD SE475 k €AAAS Tolaram InvestmentsNasdaq CSD SE380 k €AAAktsiaselts YearNasdaq CSD SE132 k €CRaisio Eesti AktsiaseltsNasdaq CSD SE120 k €ADeden-Invest AktsiaseltsNasdaq CSD SE51 638 €AOsaühing Pelguranna PandimajaNasdaq CSD SE33 179 €Aosaühing ToplexNasdaq CSD SE14 918 €AKatus ASNasdaq CSD SE13 588 €AOsaühing NIKOLLONasdaq CSD SE6 140 €Cosaühing ILMATSALU KALANasdaq CSD SE4 426 €Aaktsiaselts FaabulaNasdaq CSD SE0 €BBBAktsiaselts TalveaedNasdaq CSD SE · Likvideerimisel0 €CAktsiaselts SpratfilNasdaq CSD SE · Bankrupt0 €C

Sorted by revenue (latest report or 4 quarters).

Top 20 in activity: Dispensing chemist in specialised stores

20
#CompanyRevenue
1Aaloe Apteegid OÜ25,2 m €
2osaühing TARTU UUSAPTEEK21,0 m €
3Echinacea Apteegid OÜ13,1 m €
4Proapteek OÜ13,1 m €
5Kaugekaja OÜ11,9 m €
6OÜ Mustamäe Apteek10,9 m €
7Veerenni Apteek OÜ10,8 m €
8Peetri Apteek OÜ10,6 m €
9Naerusuine OÜ9,2 m €
10MTPApteegid OÜ8,7 m €
11Minu Apteek OÜ8,6 m €
12Farmateek OÜ8,4 m €
13Apt.Est OÜ7,9 m €
14PÄRNU APTEEGID OÜ7,9 m €
15Lennujaama Apteek OÜ7,6 m €
16Hea Apteek OÜ7,5 m €
17Põlva Uus Apteek OÜ7,4 m €
18Tartu Apteegid OÜ7,4 m €
19Saare Apteegid OÜ7,3 m €
20ViktoriaApteegid OÜ7,3 m €

Elusilus OÜ: place 64 /176

Similar size: osaühing NURME APTEEK, Susisasi OÜ, OÜ KONVALLARIA, Võro Aptiik OÜ, Tornkaja OÜ, OÜ PharmaSeventeen, Anne Apteegid OÜ, Sügise Apteek OÜ, Laululugu OÜ, VITALUMEN PHARM OÜ

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Licences, pledges, domains

No data

History and notices

4
DateTypeContent
26.06.2023EntryMuutmiskanne TsMS § 595¹ lg 1 alusel
16.03.2020EntryAmendment entry
15.02.2020EntryAmendment entry
12.02.2020EntryFirst entry