ETENRU
RegisteredPärnu County
Registry code
16602741
VAT number
EE102550445
Address
Pärnu maakond, Pärnu linn, Paikuse alev, Rukkilille tn 3, 86602
Registered
27.10.2022 · 3 yrs
Activity
Manufacture of metal structures and parts of structures 25119
Capital
2 502 €
Email
i•••@b•••.comLog in to see
Website
www.bsafactory.com from email
Business Register 06.10.2026
Sales revenue473 k €+26%2025 annual report
Profit11 030 €2025 annual report
Employees11Tax Board 2026 Q2
Average gross salary1 793 €estimate, Tax Board 2026 Q2
Labour taxes per quarter30 172 €Tax Board 2026 Q2
Cash6 958 €Cash 31.12.2025, annual report
Tax debt23 481 €sh ajatatud 14 259 €Tax Board 06.10.2026 · details below
Revenue 12 months524 k €+14%Tax Board, last 4 quarters
State taxes 12 months148 k €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · days in debt: 11
26.0928.0901.1004.1006.10
Total tax debtsellest ajatatudmax 23 481 €
Details ↓
Turnover by quarter · latest 151 tuh €
128 k108 k108 k113 k132 k158 k83 k151 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
BB
Modest, higher risk
60 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 06.10.2026 · open data
Quick check
  • Tax debt 23 481 €
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingBB → BBB → BB
In tax debt11 days since 26.09.2026
Revenue 12 months▲ 14% vs a year earlier
Email right away on tax debt, bankruptcy or board change

Data

Board and owners

3 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue26,1%
Labour taxes / revenue20,0%
Revenue per employee per month4 561 €
Gross salary (estimate)1 793 €
Net salary (estimate)1 502 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q2150 523 €▲ 33%30 172 €39 323 €11
2026 Q183 052 €▼ 23%16 316 €20 021 €10
2025 Q4158 463 €▲ 47%29 820 €56 086 €9
2025 Q3131 673 €▲ 3%21 713 €32 632 €11
2025 Q2113 246 €▲ 63%19 503 €24 491 €11
2025 Q1108 438 €▲ 62%11 475 €17 627 €9
2024 Q4108 034 €▲ 92%22 306 €36 809 €6
2024 Q3128 282 €▲ 53%20 934 €27 374 €7
2024 Q269 269 €▲ 38%16 045 €19 808 €7
2024 Q166 931 €▲ 19%14 070 €20 803 €5
2023 Q456 168 €10 065 €11 723 €4
2023 Q384 074 €9 747 €10 266 €4
Show full history (15 quarters)
2023 Q250 141 €8 132 €8 992 €4
2023 Q156 027 €3 442 €3 289 €3
2022 Q40 €——1

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

3 yr
Build report

202520242023
Sales revenue473 k €▲ 26%374 k €▲ 41%266 k €
Profit11 030 €▼ 68%34 790 €▲ into profit-35 937 €
Profit margin2,3%9,3%-13,5%
Retained earnings-1 147 €▲ 97%-35 937 €—
Cash6 958 €▲ 13×523 €▼ 6%556 €
Current assets85 637 €▲ 129%37 354 €▲ 382%7 753 €
Fixed assets17 888 €▼ 5%18 893 €▲ 100%9 466 €
Assets104 k €▲ 84%56 247 €▲ 227%17 219 €
Current liabilities91 140 €▲ 66%54 892 €▲ 8%50 654 €
Total liabilities91 140 €▲ 66%54 892 €▲ 8%50 654 €
Equity12 385 €▲ 814%1 355 €▲ into profit-33 435 €
Labour costs-249 k €▼ 37%-181 k €▼ 68%-108 k €
Employees9▲ 50%6▲ 100%3
Filed01.04.202626.06.202530.06.2024
ReportPDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Manufacture of metal structures and parts of structures main activity25119472 556 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

1 records
Tax debt 23 481 € · as of 06.10.2026
Ajatatud (tasumisgraafik)
14 259 € · kuni 15.02.2027
Ajatamata osa
9 221 €
Debt arose
10.08.2026 · oldest unpaid claim, 57 days
Consecutively on the list
since 26.09.2026 (11 days) · Firmo data starts 26.09.2026

Tax debt change 26.09.2026 to 06.10.2026 · days in debt: 11

26.0928.0901.1004.1006.10
Total tax debtsellest ajatatudmax 23 481 €

Tax debt history over 5 years

StartEndDaysLargest debtStatus
26.09.2026ongoing1123 481 €unpaid

Paid tax debt stays visible for 5 years. Only tax debt from the last 2 years affects the rating.

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

avalikke teateid pole

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

14 835 € makseid

Transactions with state institutions

20265 031 €
20254 732 €
20245 072 €

Largest payers

Eesti Töötukassa14 835 €
All payments by month
MonthPayerTypeFieldAmount
06.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed912 €
05.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed946 €
04.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed732 €
03.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed669 €
02.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed886 €
01.2026Eesti TöötukassaMuud toetusedSocial protection of the unemployed886 €
12.2025Eesti TöötukassaMuud toetusedSocial protection of the unemployed525 €
11.2025Eesti TöötukassaMuud toetusedSocial protection of the unemployed886 €
10.2025Eesti TöötukassaMuud toetusedSocial protection of the unemployed808 €
09.2025Eesti TöötukassaMuud toetusedSocial protection of the unemployed875 €
08.2025Eesti TöötukassaMuud toetusedSocial protection of the unemployed710 €
07.2025Eesti TöötukassaMuud toetusedSocial protection of the unemployed332 €
05.2025Eesti TöötukassaMuud toetusedSocial protection of the unemployed595 €
12.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed820 €
11.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed820 €
10.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed820 €
09.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed820 €
08.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed722 €
07.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed455 €
05.2024Eesti TöötukassaOperating costsSocial protection of the unemployed615 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

5

Top 20 in activity: Manufacture of metal structures and parts of structures

20

BSA Factory OÜ: place 152 /429

Similar size: OÜ Puitmetall, Metapol Group OÜ, Alex Grupp OÜ, Metallicum OÜ, Firon OÜ, GS Production OÜ, Nordic Custom OÜ, Coriel Metall OÜ, Osaühing SunnyGroup, Tartu teras OÜ

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Domains

1 records

Domains

DomainSource
bsafactory.comemail

History and notices

4
DateTypeContent
01.09.2023EntryAmendment entry
02.05.2023EntryMuutmiskanne TsMS § 595¹ lg 1 alusel
14.02.2023EntryMuutmiskanne TsMS § 595¹ lg 1 alusel
27.10.2022EntryFirst entry