osaühing SESAME
- Registry code
- 10289042
- VAT number
- EE100601985
- Address
- Võru maakond, Setomaa vald, Lobotka küla, Metsa tee 2, 64012
- Registered
- 03.10.1997 · 29 yrs
- Activity
- Other amusement and recreation activities 93291
- Additional activities
- Non-specialised wholesale trade
- Capital
- 40 000 €
- s•••@s•••.eeLog in to see
- Phone
- +372 •• ••••Log in to see
- Website
- www.sesame.ee from email
Business Register 06.10.2026
Sales revenue19 397 €-22%2025 annual report
Profit1 805 €2025 annual report
Employees1Tax Board 2026 Q2
Average gross salary177 €estimate, Tax Board 2026 Q2
Labour taxes per quarter271 €Tax Board 2026 Q2
Cash2 898 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 06.10.2026
Revenue 12 months19 046 €-14%Tax Board, last 4 quarters
State taxes 12 months2 772 €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Email right away on tax debt, bankruptcy or board changeRatingAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 14% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Einar Raudkepp1 companyno tax debt | Personal ID ↗ | 04.07.2019 |
| Shareholders 2 | ||
| Einar Raudkepp | 50,0% 20 000 € | 01.09.2023 |
| Signe Raudkepp | 50,0% 20 000 € | 01.09.2023 |
| Beneficial owners 2 | ||
| Einar Raudkepp1 companyno tax debtdirect holding | 30.10.2018 | |
| Signe Raudkeppdirect holding | 30.10.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue8,3%
Labour taxes / revenue5,7%
Revenue per employee per month1 583 €
Gross salary (estimate)177 €
Net salary (estimate)171 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 4 749 € | ▲ 15% | 271 € | 393 € | 1 |
| 2026 Q1 | 3 043 € | ▼ 50% | 268 € | 296 € | 1 |
| 2025 Q4 | 5 758 € | ▼ 8% | 264 € | 995 € | 1 |
| 2025 Q3 | 5 496 € | ▼ 2% | 264 € | 1 088 € | 1 |
| 2025 Q2 | 4 133 € | ▼ 36% | 264 € | 825 € | 1 |
| 2025 Q1 | 6 125 € | ▼ 7% | 263 € | 931 € | 1 |
| 2024 Q4 | 6 285 € | ▲ 15% | 255 € | 1 153 € | 1 |
| 2024 Q3 | 5 633 € | ▲ 10% | 255 € | 919 € | 1 |
| 2024 Q2 | 6 450 € | ▲ 17% | 255 € | 1 033 € | 1 |
| 2024 Q1 | 6 605 € | ▼ 40% | 255 € | 1 063 € | 1 |
| 2023 Q4 | 5 466 € | ▲ 11% | 255 € | 852 € | 1 |
| 2023 Q3 | 5 129 € | ▲ 13% | 255 € | 403 € | 1 |
Show full history (18 quarters)
| 2023 Q2 | 5 508 € | ▲ 72% | 255 € | 878 € | 1 |
| 2023 Q1 | 11 065 € | ▲ 191% | 255 € | 1 628 € | 1 |
| 2022 Q4 | 4 914 € | 255 € | 398 € | 1 | |
| 2022 Q3 | 4 531 € | 255 € | 798 € | 1 | |
| 2022 Q2 | 3 209 € | 255 € | 537 € | 1 | |
| 2022 Q1 | 3 805 € | 255 € | 720 € | 1 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 19 397 € | ▼ 22% | 24 801 € | ▲ 5% | 23 677 € | ▲ 18% | 20 086 € | ▲ 24% | 16 148 € |
| Profit | 1 805 € | ▼ 68% | 5 683 € | ▼ 37% | 8 992 € | ▲ 70% | 5 274 € | ▲ into profit | -420 € |
| Profit margin | 9,3% | 22,9% | 38,0% | 26,3% | -2,6% | ||||
| Retained earnings | 28 209 € | ▲ 25% | 22 526 € | ▲ 66% | 13 534 € | ▲ 64% | 8 260 € | ▼ 5% | 8 680 € |
| Cash | 2 898 € | ▼ 50% | 5 758 € | ▲ 25% | 4 599 € | ▼ 58% | 10 958 € | ▲ 27% | 8 617 € |
| Current assets | 21 321 € | ▲ 27% | 16 759 € | ▲ 38% | 12 124 € | ▼ 18% | 14 733 € | ▲ 42% | 10 374 € |
| Fixed assets | 11 619 € | ▼ 22% | 14 866 € | ▲ 6% | 13 969 € | ▲ 396% | 2 819 € | ▲ 124% | 1 258 € |
| Assets | 32 940 € | ▲ 4% | 31 625 € | ▲ 21% | 26 093 € | ▲ 49% | 17 552 € | ▲ 51% | 11 632 € |
| Current liabilities | 335 € | ▼ 59% | 825 € | ▼ 15% | 976 € | ▼ 32% | 1 427 € | ▲ 83% | 781 € |
| Long-term liabilities | 0 € | 0 € | 0 € | 0 € | 0 € | ||||
| Total liabilities | 335 € | ▼ 59% | 825 € | ▼ 15% | 976 € | ▼ 32% | 1 427 € | ▲ 83% | 781 € |
| Equity | 32 605 € | ▲ 6% | 30 800 € | ▲ 23% | 25 117 € | ▲ 56% | 16 125 € | ▲ 49% | 10 851 € |
| Labour costs | -2 414 € | 0% | -2 408 € | 0% | -2 408 € | 0% | -2 408 € | 0% | -2 408 € |
| Employees | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 |
| Filed | 28.06.2026 | 30.06.2025 | 27.06.2024 | 30.06.2023 | 30.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Other amusement and recreation activities main activity | 93291 | 11 521 € | 59% |
| Non-specialised wholesale trade | 46901 | 7 876 € | 41% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 06.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
28 632 € makseid
Transactions with state institutions
20262 674 €
20258 718 €
20246 983 €
202310 258 €
Largest payers
| Setomaa Vallavalitsus | 10 649 € |
| Räpina Vallavalitsus | 7 211 € |
| Põllumajanduse Registrite ja Informatsiooni Amet | 2 891 € |
| MTÜ Setomaa Liit | 1 942 € |
| Põlva Vallavalitsus | 1 116 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 07.2026 | Setomaa Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 958 € |
| 07.2026 | Põlva Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 273 € |
| 06.2026 | Põlva Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 298 € |
| 04.2026 | Põlva Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 546 € |
| 02.2026 | Setomaa Vallavalitsus | Operating costs | Sport | 300 € |
| 01.2026 | Setomaa Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 300 € |
| 12.2025 | MTÜ Tartumaa Omavalitsuste Liit | Operating costs | Other general government services | 500 € |
| 12.2025 | Räpina Vallavalitsus | Operating costs | Basic and general secondary education | 384 € |
| 11.2025 | Räpina Vallavalitsus | Operating costs | Basic and general secondary education | 1 004 € |
| 11.2025 | Setomaa Vallavalitsus | Operating costs | Leisure events | 620 € |
| 09.2025 | MTÜ Setomaa Liit | Operating costs | General economic development projects | 572 € |
| 07.2025 | Setomaa Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 1 032 € |
| 07.2025 | Räpina Vallavalitsus | Operating costs | Basic and general secondary education | 238 € |
| 06.2025 | Räpina Vallavalitsus | Operating costs | Folk culture | 488 € |
| 06.2025 | Setomaa Vallavalitsus | Operating costs | Museums | 366 € |
| 06.2025 | MTÜ Setomaa Liit | Operating costs | General economic and trade policy | 200 € |
| 02.2025 | SA Võru Pensionäride Päevakeskus | Operating costs | Other social protection of the elderly | 403 € |
| 02.2025 | Võrumaa Arenduskeskus SA | Operating costs | Other general services | 100 € |
| 01.2025 | Põllumajanduse Registrite ja Informatsiooni Amet | Muud toetused | Põllumajandus | 1 291 € |
| 01.2025 | Räpina Vallavalitsus | Operating costs | Basic and general secondary education | 1 020 € |
| 01.2025 | Setomaa Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 500 € |
| 11.2024 | Rõuge Vallavalitsus | Operating costs | Folk culture | 500 € |
| 11.2024 | OÜ Setomaa Haldus | Operating costs | Muu energia- ja soojamajandus | 183 € |
| 11.2024 | Setomaa Vallavalitsus | Operating costs | Basic and general secondary education | 116 € |
| 10.2024 | Räpina Vallavalitsus | Operating costs | Basic and general secondary education | 689 € |
| 10.2024 | Võrumaa Arenduskeskus SA | Operating costs | Other general services | 342 € |
| 09.2024 | MTÜ Setomaa Liit | Operating costs | General economic development projects | 610 € |
| 09.2024 | Tartu Linnavalitsus | Operating costs | Other general services | 500 € |
| 07.2024 | Setomaa Vallavalitsus | Operating costs | Basic and general secondary education | 817 € |
| 06.2024 | MTÜ Setomaa Liit | Operating costs | Leisure events | 366 € |
| 05.2024 | Räpina Vallavalitsus | Operating costs | Basic and general secondary education | 488 € |
| 04.2024 | Setomaa Vallavalitsus | Operating costs | Basic and general secondary education | 483 € |
| 01.2024 | Setomaa Vallavalitsus | Operating costs | Basic and general secondary education | 1 313 € |
| 01.2024 | Rõuge Vallavalitsus | Operating costs | Folk culture | 576 € |
| 12.2023 | Räpina Vallavalitsus | Operating costs | Basic and general secondary education | 517 € |
| 12.2023 | MTÜ Setomaa Liit | Operating costs | General economic and trade policy | 194 € |
| 11.2023 | Räpina Vallavalitsus | Operating costs | Folk culture | 1 433 € |
| 11.2023 | Setomaa Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 1 158 € |
| 11.2023 | Võru Vallavalitsus | Operating costs | Basic and general secondary education | 240 € |
| 10.2023 | Setomaa Vallavalitsus | Operating costs | Museums | 912 € |
| 10.2023 | Võrumaa Arenduskeskus SA | Operating costs | Other general services | 336 € |
| 08.2023 | Setomaa Vallavalitsus | Operating costs | Folk culture | 1 584 € |
| 07.2023 | Räpina Vallavalitsus | Operating costs | Basic and general secondary education | 155 € |
| 06.2023 | Võru Instituut | Operating costs | Folk culture | 444 € |
| 06.2023 | Setomaa Vallavalitsus | Operating costs | Youth work and youth centres | 190 € |
| 05.2023 | Räpina Vallavalitsus | Operating costs | Basic and general secondary education | 448 € |
| 05.2023 | Võrumaa Arenduskeskus SA | Operating costs | Other general services | 300 € |
| 02.2023 | Põllumajanduse Registrite ja Informatsiooni Amet | Muud toetused | Põllumajandus | 1 600 € |
| 01.2023 | Võru Vallavalitsus | Operating costs | Folk culture | 400 € |
| 01.2023 | Räpina Vallavalitsus | Operating costs | Pre-school education | 348 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
0
No linked companies found
Top 20 in activity: Other amusement and recreation activities
20
| # | Company | Revenue |
|---|---|---|
| 1 | Live Nation Estonia OÜ | 17,4 m € |
| 2 | SIHTASUTUS EESTI FILMI INSTITUUT | 12,2 m € |
| 3 | Mustamäe Spa OÜ | 11,0 m € |
| 4 | Befuria GO OÜ | 8,9 m € |
| 5 | Osaühing HT MEELELAHUTUS | 3,9 m € |
| 6 | Frank Events OÜ | 3,7 m € |
| 7 | ROSENI MAJAD OÜ | 3,5 m € |
| 8 | PASSPORTIX OÜ | 3,2 m € |
| 9 | VipTreats OÜ | 2,5 m € |
| 10 | Proto OÜ | 2,3 m € |
| 11 | ID Production OÜ | 2,3 m € |
| 12 | Jan Kalmar Beyond Adventure OÜ | 2,2 m € |
| 13 | EVENT CENTER OÜ | 2,0 m € |
| 14 | Booking Stars OÜ | 2,0 m € |
| 15 | MS AGENCY OÜ | 1,7 m € |
| 16 | WeDo Events OÜ | 1,7 m € |
| 17 | Smuuv Events OÜ | 1,5 m € |
| 18 | WILD WANDERLUST TRAVEL OÜ | 1,5 m € |
| 19 | Loud'n Live Promotions Estonia OÜ | 1,3 m € |
| 20 | Firebird Industries OÜ | 1,3 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Domains
1 records
Domains
| Domain | Source |
|---|---|
| sesame.ee |
History and notices
10
| Date | Type | Content |
|---|---|---|
| 01.09.2023 | Entry | Amendment entry |
| 04.07.2019 | Entry | Amendment entry |
| 27.06.2019 | Order to remedy deficiencies | Amendment entry |
| 18.01.2018 | Entry | Amendment entry |
| 06.12.2017 | Entry | Amendment entry |
| 03.12.2017 | Entry | Amendment entry |
| 02.07.2010 | Tegevusalade kustutamine registrikaardilt | Amendment entry |
| 27.04.2007 | Entry | Amendment entry |
| 23.04.2007 | Kättetoimetatav puuduste kõrvaldamise määrus | Amendment entry |
| 29.10.2004 | Aruandetrahvimäärus | Toimiku dokumentide kontroll |