osaühing Karni-Voor
- Registry code
- 10472007
- VAT number
- EE100498622
- Address
- Valga maakond, Otepää vald, Otepää linn, Lipuväljak 3, 67404
- Registered
- 27.08.1998 · 28 yrs
- Activity
- Retail sale in non-specialised stores with food, beverages or tobacco predominating 47111
- Additional activities
- Restoranide ja kohvikute tegevus, Hotels and similar accommodation
- Capital
- 40 000 €
- k•••@e•••.eeLog in to see
- Phone
- +372 •• ••••Log in to see
- Website
- http://edgari.ee
Business Register 06.10.2026
Sales revenue572 k €+2%2025 annual report
Profit9 668 €2025 annual report
Employees19Tax Board 2026 Q2
Average gross salary689 €estimate, Tax Board 2026 Q2
Labour taxes per quarter20 034 €Tax Board 2026 Q2
Cash23 805 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 06.10.2026
Revenue 12 months581 k €+1%Tax Board, last 4 quarters
State taxes 12 months147 k €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Email right away on tax debt, bankruptcy or board changeRatingA → AA
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 1% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Maie Niit2 companiesno tax debt | Personal ID ↗ | 27.08.1998 |
| Shareholders 2 | ||
| Anu Tiirmaa | 50,0% 20 000 € | 01.09.2023 |
| Maie Niit | 50,0% 20 000 € | 01.09.2023 |
| Beneficial owners 2 | ||
| Anu Tiirmaakaudne osalus | 30.06.2025 | |
| Maie Niit2 companiesno tax debtdirect holding | 18.10.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue26,5%
Labour taxes / revenue14,5%
Revenue per employee per month2 416 €
Gross salary (estimate)689 €
Net salary (estimate)664 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 137 718 € | ▲ 1% | 20 034 € | 36 526 € | 19 |
| 2026 Q1 | 143 606 € | ▲ 5% | 22 617 € | 37 082 € | 16 |
| 2025 Q4 | 130 769 € | ▼ 2% | 21 805 € | 34 465 € | 17 |
| 2025 Q3 | 169 387 € | ▼ 1% | 22 918 € | 39 351 € | 16 |
| 2025 Q2 | 136 517 € | ▲ 10% | 17 280 € | 27 464 € | 17 |
| 2025 Q1 | 137 048 € | ▲ 6% | 21 775 € | 35 736 € | 14 |
| 2024 Q4 | 133 365 € | ▲ 2% | 19 018 € | 32 175 € | 15 |
| 2024 Q3 | 170 691 € | ▲ 8% | 21 146 € | 40 469 € | 14 |
| 2024 Q2 | 124 288 € | ▲ 4% | 19 042 € | 30 647 € | 14 |
| 2024 Q1 | 129 759 € | ▼ 1% | 22 419 € | 31 624 € | 14 |
| 2023 Q4 | 130 511 € | ▲ 4% | 17 847 € | 27 313 € | 14 |
| 2023 Q3 | 158 749 € | ▼ 2% | 17 977 € | 32 261 € | 15 |
Show full history (18 quarters)
| 2023 Q2 | 119 973 € | ▼ 1% | 15 005 € | 23 744 € | 15 |
| 2023 Q1 | 131 008 € | ▲ 11% | 17 621 € | 27 001 € | 15 |
| 2022 Q4 | 125 586 € | 20 004 € | 28 163 € | 16 | |
| 2022 Q3 | 162 019 € | 21 823 € | 32 687 € | 19 | |
| 2022 Q2 | 120 626 € | 15 787 € | 22 694 € | 18 | |
| 2022 Q1 | 118 366 € | 16 356 € | 23 964 € | 16 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 572 k € | ▲ 2% | 558 k € | ▲ 3% | 540 k € | ▲ 2% | 527 k € | ▲ 15% | 457 k € |
| Profit | 9 668 € | ▲ 8% | 8 985 € | ▲ 128× | 70 € | ▲ into profit | -6 228 € | ▼ into loss | 1 400 € |
| Profit margin | 1,7% | 1,6% | 0,0% | -1,2% | 0,3% | ||||
| Retained earnings | 35 556 € | ▲ 34% | 26 571 € | ▼ 25% | 35 501 € | ▼ 19% | 43 729 € | ▲ 3% | 42 329 € |
| Cash | 23 805 € | ▼ 41% | 40 226 € | ▲ 59% | 25 354 € | ▼ 2% | 25 781 € | ▼ 51% | 52 467 € |
| Current assets | 36 417 € | ▼ 32% | 53 682 € | ▲ 21% | 44 343 € | ▲ 4% | 42 435 € | ▼ 30% | 60 472 € |
| Fixed assets | 66 157 € | ▲ 71% | 38 639 € | ▼ 9% | 42 252 € | ▲ 12% | 37 619 € | ▲ 63% | 23 100 € |
| Assets | 103 k € | ▲ 11% | 92 321 € | ▲ 7% | 86 595 € | ▲ 8% | 80 054 € | ▼ 4% | 83 572 € |
| Current liabilities | 54 538 € | ▲ 1% | 53 953 € | ▲ 12% | 48 212 € | ▲ 21% | 39 741 € | ▲ 7% | 37 031 € |
| Total liabilities | 54 538 € | ▲ 1% | 53 953 € | ▲ 12% | 48 212 € | ▲ 21% | 39 741 € | ▲ 7% | 37 031 € |
| Equity | 48 036 € | ▲ 25% | 38 368 € | 0% | 38 383 € | ▼ 5% | 40 313 € | ▼ 13% | 46 541 € |
| Labour costs | -249 k € | ▼ 2% | -244 k € | ▼ 6% | -230 k € | ▼ 4% | -220 k € | ▼ 17% | -188 k € |
| Employees | 14 | 0% | 14 | ▼ 7% | 15 | 0% | 15 | ▲ 7% | 14 |
| Filed | 30.06.2026 | 30.06.2025 | 27.06.2024 | 30.06.2023 | 30.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Retail sale in non-specialised stores with food, beverages or tobacco predominating main activity | 47111 | 370 756 € | 65% |
| Restoranide ja kohvikute tegevus | 56111 | 180 040 € | 31% |
| Hotels and similar accommodation | 55103 | 21 102 € | 4% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 06.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
9 151 € makseid · 1 toetust
Transactions with state institutions
20262 463 €
20251 668 €
2024864 €
20234 156 €
Largest payers
| Otepää Vallavalitsus | 5 541 € |
| Võru Linnavalitsus | 1 890 € |
| Kaitseliit | 726 € |
| SA Tehvandi Spordikeskus | 373 € |
| Kaitsevägi | 184 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 08.2026 | Otepää Vallavalitsus | Labour costs | Basic and general secondary education | 228 € |
| 06.2026 | Otepää Vallavalitsus | Operating costs | Pre-school education | 357 € |
| 05.2026 | Otepää Vallavalitsus | Operating costs | Municipal government | 427 € |
| 04.2026 | Otepää Vallavalitsus | Operating costs | Basic and general secondary education | 102 € |
| 02.2026 | Otepää Vallavalitsus | Operating costs | Municipal government | 1 348 € |
| 05.2025 | Kaitseliit | Operating costs | Other national defence | 169 € |
| 05.2025 | Kaitseliit | Other operating expenses | Other national defence | 37 € |
| 03.2025 | Otepää Vallavalitsus | Operating costs | Other social protection, incl. administration | 134 € |
| 02.2025 | SA Perekodu | Operating costs | Substitute and aftercare | 140 € |
| 01.2025 | Võru Linnavalitsus | Operating costs | Sport | 990 € |
| 01.2025 | Otepää Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 197 € |
| 08.2024 | Otepää Vallavalitsus | Operating costs | Folk culture | 225 € |
| 07.2024 | Otepää Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 211 € |
| 02.2024 | Otepää Vallavalitsus | Operating costs | Youth work and youth centres | 104 € |
| 01.2024 | Kaitsevägi | Labour costs | Military defence | 184 € |
| 01.2024 | SA Tehvandi Spordikeskus | Operating costs | Sport | 139 € |
| 12.2023 | Otepää Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 101 € |
| 11.2023 | Otepää Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 273 € |
| 10.2023 | SA Tehvandi Spordikeskus | Operating costs | Sport | 117 € |
| 10.2023 | Otepää Vallavalitsus | Operating costs | Youth hobby education and activities | 107 € |
| 09.2023 | SA Tehvandi Spordikeskus | Operating costs | Sport | 117 € |
| 07.2023 | Otepää Vallavalitsus | Operating costs | Municipal government | 103 € |
| 06.2023 | Saku Vallavalitsus | Operating costs | Youth work and youth centres | 181 € |
| 04.2023 | Otepää Vallavalitsus | Operating costs | Valla- ja linnavolikogu | 261 € |
| 04.2023 | Kaitseliit | Operating costs | Other national defence | 103 € |
| 04.2023 | Kaitseliit | Other operating expenses | Other national defence | 21 € |
| 03.2023 | Otepää Vallavalitsus | Operating costs | Youth work and youth centres | 677 € |
| 03.2023 | Kaitseliit | Operating costs | Other national defence | 330 € |
| 03.2023 | Kehtna Vallavalitsus | Operating costs | Sport | 115 € |
| 03.2023 | Kaitseliit | Other operating expenses | Other national defence | 66 € |
| 02.2023 | Otepää Vallavalitsus | Operating costs | Other social protection, incl. administration | 426 € |
| 01.2023 | Võru Linnavalitsus | Operating costs | Sport | 900 € |
| 01.2023 | Otepää Vallavalitsus | Operating costs | Municipal government | 258 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Toetuse saanud projektid
| Projekt | Meede | Periood | Toetus | Välja makstud |
|---|---|---|---|---|
| Firma kasvustrateegia Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | Inimressursi arendamine ettevõtete majandusliku konkurentsivõime suurendamiseks | 16.02.2006 – 05.05.2006 | 1 023 € |
Riigi Tugiteenuste Keskus, toetatud projektid
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
1
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Retail sale in non-specialised stores with food, beverages or tobacco predominating
20
| # | Company | Revenue |
|---|---|---|
| 1 | Selver AS | 622,0 m € |
| 2 | MAXIMA Eesti OÜ | 600,9 m € |
| 3 | Rimi Eesti Food AS | 485,0 m € |
| 4 | Aktsiaselts OG ELEKTRA | 288,2 m € |
| 5 | AS Prisma Peremarket | 207,7 m € |
| 6 | Lidl Eesti OÜ | 169,5 m € |
| 7 | Harju Tarbijate Ühistu | 159,2 m € |
| 8 | JÄRVA TARBIJATE ÜHISTU | 127,8 m € |
| 9 | Tulundusühistu Tartu Tarbijate Kooperatiiv | 118,1 m € |
| 10 | Osaühing Aldar Eesti | 110,1 m € |
| 11 | A1M OÜ | 99,2 m € |
| 12 | RRLektus Aktsiaselts | 83,3 m € |
| 13 | Saaremaa Tarbijate Ühistu | 57,8 m € |
| 14 | Coop Põlva Tarbijate Ühistu | 52,9 m € |
| 15 | Viljandi Tarbijate Ühistu | 50,1 m € |
| 16 | Elva Tarbijate Ühistu | 49,3 m € |
| 17 | Võru Tarbijate Ühistu | 45,3 m € |
| 18 | Reitan Convenience Estonia AS | 39,8 m € |
| 19 | Rapla Tarbijate Ühistu | 37,5 m € |
| 20 | Jõgeva Majandusühistu | 36,7 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, domains
3 records
Activity licences (MTR and environmental)
| Field | Licence number | Valid from |
|---|---|---|
| Jaekaubandus | KJK014287 | 21.04.2005 |
| Toitlustamine | KTO003097 | 21.04.2005 |
Domains
| Domain | Source |
|---|---|
| edgari.ee | Business Register |
History and notices
11
| Date | Type | Content |
|---|---|---|
| 31.07.2024 | Entry | Amendment entry |
| 31.07.2024 | Negative entry order: deficiencies not remedied | Amendment entry |
| 04.07.2024 | Order to remedy deficiencies | Amendment entry |
| 01.09.2023 | Entry | Amendment entry |
| 11.06.2020 | Entry | Amendment entry |
| 17.01.2018 | Entry | Amendment entry |
| 03.12.2017 | Entry | Amendment entry |
| 25.11.2010 | Kandemäärus ex officio | Amendment entry |
| 03.12.2008 | Tegevusalade kustutamine registrikaardilt | Amendment entry |
| 20.09.2006 | Aruandetrahvimäärus | Toimiku dokumentide kontroll |
| 19.09.2006 | Aruandetrahvimäärus | Toimiku dokumentide kontroll |