ETENRU
RegisteredTartu County
Firmo KasvuliiderVarem: 2024
Registry code
10983593
VAT number
EE101096845
Address
Tartu maakond, Kambja vald, Ülenurme alevik, Paruni tn 4-3, 61714
Registered
09.10.2003 · 22 yrs
Activity
Other amusement and recreation activities 93291
Capital
2 684 €
Email
i•••@x•••.eeLog in to see
Phone
+372 •• ••••Log in to see
Website
www.xell.ee from email
Business Register 06.10.2026
Sales revenue209 k €-37%2025 annual report
Profit-5 778 €2025 annual report
Employees2Tax Board 2026 Q2
Average gross salary2 679 €estimate, Tax Board 2026 Q2
Labour taxes per quarter8 199 €Tax Board 2026 Q2
Cash41 346 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 06.10.2026
Revenue 12 months217 k €-25%Tax Board, last 4 quarters
State taxes 12 months43 573 €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 64 072 €
83 k64 k71 k71 k62 k42 k49 k64 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
AA
Very good, low risk
85 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 06.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → A → AA
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 25% vs a year earlier
Notification when something changes
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

1 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Karel Kansvein1 companyno tax debtPersonal ID ↗28.10.2003
Shareholders 1
Karel Kansvein100,0% 2 684 €01.09.2023
Beneficial owners 1
Karel Kansvein1 companyno tax debtdirect holding31.10.2018

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue19,7%
Labour taxes / revenue12,8%
Revenue per employee per month10 679 €
Gross salary (estimate)2 679 €
Net salary (estimate)2 169 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q264 072 €▼ 10%8 199 €12 642 €2
2026 Q148 968 €▼ 31%6 937 €10 992 €2
2025 Q442 444 €▼ 34%5 803 €6 948 €2
2025 Q361 786 €▼ 25%5 803 €12 991 €2
2025 Q271 095 €▼ 18%6 701 €15 262 €3
2025 Q170 995 €▼ 4%8 370 €14 370 €3
2024 Q463 967 €▲ 9%7 817 €13 544 €3
2024 Q382 807 €▲ 81%7 582 €14 041 €3
2024 Q286 440 €▼ 7%2 681 €9 332 €2
2024 Q174 109 €▼ 9%2 681 €11 666 €2
2023 Q458 594 €▲ 9%2 681 €5 050 €2
2023 Q345 667 €▼ 41%918 €3 815 €2
Show full history (18 quarters)
2023 Q293 190 €▲ 202%918 €6 771 €1
2023 Q181 317 €▲ 326%919 €6 854 €1
2022 Q453 595 €1 178 €4 259 €1
2022 Q377 686 €922 €760 €1
2022 Q230 816 €922 €870 €1
2022 Q119 092 €819 €1 611 €1

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue209 k €▼ 37%329 k €▲ 35%244 k €▲ 23%199 k €▲ 98%101 k €
Profit-5 778 €▼ into loss33 664 €▲ into profit-17 405 €▼ into loss814 €▲ 216%258 €
Profit margin-2,8%10,2%-7,1%0,4%0,3%
Retained earnings89 658 €▲ 60%55 994 €▼ 24%73 400 €▲ 1%72 586 €0%72 328 €
Cash41 346 €▼ 25%54 998 €▲ 112%25 937 €▼ 37%41 058 €▼ 6%43 687 €
Current assets68 402 €▼ 18%83 599 €▲ 92%43 468 €▼ 15%51 408 €▲ 9%47 342 €
Fixed assets40 681 €▼ 8%43 981 €▲ 3%42 816 €▼ 29%60 120 €▲ 81%33 216 €
Assets109 k €▼ 14%128 k €▲ 48%86 284 €▼ 23%112 k €▲ 38%80 558 €
Current liabilities18 970 €▼ 29%26 890 €▲ 84%14 602 €▼ 19%17 924 €▲ 257%5 020 €
Long-term liabilities3 281 €▼ 59%8 080 €▼ 37%12 735 €▼ 26%17 252 €—
Total liabilities22 251 €▼ 36%34 970 €▲ 28%27 337 €▼ 22%35 176 €▲ 601%5 020 €
Equity86 832 €▼ 6%92 610 €▲ 57%58 947 €▼ 23%76 352 €▲ 1%75 538 €
Labour costs-62 275 €▼ 3%-60 288 €▼ 215%-19 149 €▼ 67%-11 480 €▼ 38%-8 323 €
Employees2▼ 33%3▲ 200%10%10%1
Filed29.04.202603.06.202524.05.202419.06.202317.06.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Other amusement and recreation activities main activity93291208 791 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 06.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

293 tuh € makseid

Transactions with state institutions

202636 471 €
202591 180 €
2024106 k €
202359 557 €

Largest payers

Kambja Vallavalitsus95 182 €
SA Teaduskeskus Ahhaa43 185 €
Tartu Vallavalitsus38 250 €
Põlva Vallavalitsus29 809 €
Eesti Rahva Muuseum23 894 €
All payments by month
MonthPayerTypeFieldAmount
08.2026Kambja VallavalitsusOperating costsSport687 €
07.2026Kambja VallavalitsusOperating costsSport6 828 €
07.2026Põlva VallavalitsusOperating costsFolk culture5 043 €
06.2026Põlva VallavalitsusOperating costsFolk culture163 €
05.2026Kambja VallavalitsusOperating costsSport2 454 €
04.2026Kambja VallavalitsusOperating costsSport2 016 €
03.2026Kambja VallavalitsusOperating costsMunicipal government7 532 €
03.2026Tartu VallavalitsusOperating costsLeisure events7 415 €
02.2026Kambja VallavalitsusOperating costsSport3 618 €
02.2026SA Jõgevamaa Arendus- ja EttevõtluskeskusOperating costsGeneral economic and trade policy577 €
02.2026SA Jõgevamaa Arendus- ja EttevõtluskeskusOther operating expensesGeneral economic and trade policy139 €
12.2025Kambja VallavalitsusOperating costsSport13 754 €
12.2025SA Teaduskeskus AhhaaOperating costsOther education, incl. administration205 €
12.2025Põlva VallavalitsusOperating costsFolk culture163 €
11.2025SA Teaduskeskus AhhaaOperating costsOther education, incl. administration16 890 €
10.2025SA Ugala TeaterOperating costsTheatres2 480 €
09.2025SA Tartu 2024Operating costsOther leisure, culture, religion, incl. administration4 186 €
09.2025Tartu VallavalitsusOperating costsLeisure events2 996 €
08.2025Põlva VallavalitsusOperating costsFolk culture8 645 €
08.2025Kambja VallavalitsusOperating costsSport8 539 €
06.2025Kambja VallavalitsusOperating costsSport6 514 €
06.2025Põlva VallavalitsusOperating costsFolk culture739 €
04.2025SA Teaduskeskus AhhaaOperating costsOther education, incl. administration507 €
03.2025Tartu VallavalitsusOperating costsLeisure events7 757 €
03.2025Kambja VallavalitsusOperating costsSport5 989 €
03.2025SA Jõgevamaa Arendus- ja EttevõtluskeskusOperating costsGeneral economic and trade policy432 €
03.2025SA Jõgevamaa Arendus- ja EttevõtluskeskusOther operating expensesGeneral economic and trade policy95 €
02.2025SA Ugala TeaterOperating costsTheatres587 €
01.2025Kambja VallavalitsusOperating costsLeisure events10 414 €
01.2025SA Ugala TeaterOperating costsTheatres285 €
12.2024SA Ugala TeaterOperating costsTheatres285 €
11.2024SA Teaduskeskus AhhaaOperating costsOther education, incl. administration20 548 €
11.2024SA Tartumaa TurismOperating costsTurism9 627 €
10.2024Eesti RahvusringhäälingOperating costsBroadcasting and publishing services427 €
09.2024Nõo VallavalitsusOperating costsFolk culture1 693 €
09.2024SA Eesti Filmi InstituutOperating costsAudiovisual, incl. cinema174 €
08.2024Põlva VallavalitsusOperating costsLeisure events15 057 €
08.2024SA Elva KultuurOperating costsTurism14 357 €
08.2024Eesti Rahva MuuseumOperating costsMuseums2 456 €
07.2024Kambja VallavalitsusOperating costsSport8 823 €
07.2024Tartu Sündmuste KorralduskeskusOperating costsFolk culture357 €
06.2024Tartu VallavalitsusOperating costsLeisure events5 811 €
05.2024Kambja VallavalitsusOperating costsSport111 €
04.2024MTÜ Tartumaa Omavalitsuste LiitOperating costsOther general government services6 997 €
04.2024Eesti Rahva MuuseumOperating costsMuseums3 546 €
04.2024SA Ugala TeaterOperating costsTheatres366 €
03.2024Tartu VallavalitsusOperating costsLeisure events9 583 €
02.2024Kambja VallavalitsusOperating costsSport1 873 €
02.2024SA Ugala TeaterOperating costsTheatres190 €
01.2024Kambja VallavalitsusOperating costsSport3 665 €
11.2023SA Teaduskeskus AhhaaOperating costsOther education, incl. administration5 034 €
11.2023Eesti Rahva MuuseumOperating costsMuseums1 673 €
10.2023Eesti Rahva MuuseumOperating costsMuseums4 918 €
10.2023Põltsamaa VallavalitsusOperating costsFolk culture1 250 €
08.2023Eesti Rahva MuuseumOperating costsMuseums6 324 €
06.2023Kambja VallavalitsusOperating costsSport4 346 €
05.2023Tartu ÜlikoolOperating costsTertiary education350 €
03.2023Kristiine Linnaosa ValitsusOperating costsLeisure events13 239 €
03.2023Tartu VallavalitsusOperating costsLeisure events4 687 €
03.2023Kambja VallavalitsusOperating costsSport3 981 €
03.2023MTÜ Tartumaa Omavalitsuste LiitOperating costsOther general government services2 978 €
03.2023Viljandi LinnavalitsusOperating costsLeisure events1 200 €
03.2023SA Ugala TeaterOperating costsTheatres562 €
02.2023Eesti Rahva MuuseumOperating costsMuseums4 977 €
02.2023Kambja VallavalitsusOperating costsSport1 170 €
01.2023Kambja VallavalitsusOperating costsFolk culture2 869 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

0

No linked companies found

Top 20 in activity: Other amusement and recreation activities

20

Domains

1 records

Domains

DomainSource
xell.eeemail

History and notices

13
DateTypeContent
01.09.2023EntryAmendment entry
18.01.2018EntryAmendment entry
11.12.2017EntryAmendment entry
03.12.2017EntryAmendment entry
02.11.2015EntryMuutmiskanne ÄS § 525 lg 2 alusel
23.04.2015EntryAmendment entry
22.04.2015Order to remedy deficienciesKustutamiskanne
11.11.2011EntryAmendment entry
05.02.2009Kandemäärus ex officioAmendment entry
04.02.2009EntryAmendment entry
03.12.2008Tegevusalade kustutamine registrikaardiltAmendment entry
27.10.2003Jaatav kandeotsusAmendment entry
09.10.2003Jaatav kandeotsusFirst entry