ETENRU
RegisteredViljandi County
Registry code
16496322
VAT number
EE102493858
Address
Viljandi maakond, Viljandi linn, Tartu tn 1a, 71004
Registered
09.05.2022 · 4 yrs
Activity
Other amusement and recreation activities 93291
Capital
2 500 €
Email
i•••@k•••.eeLog in to see
Website
www.kelmikas.ee from email
Business Register 06.10.2026
Sales revenue129 k €-4%2025 annual report
Profit11 397 €2025 annual report
Employees1Tax Board 2026 Q2
Average gross salary1 652 €estimate, Tax Board 2026 Q2
Labour taxes per quarter2 527 €Tax Board 2026 Q2
Cash51 498 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 06.10.2026
Revenue 12 months117 k €-11%Tax Board, last 4 quarters
State taxes 12 months18 703 €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 25 256 €
32 k31 k33 k34 k33 k33 k25 k25 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
A
Good, low risk
76 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 06.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 11% vs a year earlier
Email right away on tax debt, bankruptcy or board change
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

1 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Joonas Saska4 companiesno tax debtPersonal ID ↗09.05.2022
Shareholders 1
Joonas Saska100,0% 2 500 €01.09.2023
Beneficial owners 1
Joonas Saska4 companiesno tax debtdirect holding09.05.2022

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue16,9%
Labour taxes / revenue10,0%
Revenue per employee per month8 419 €
Gross salary (estimate)1 652 €
Net salary (estimate)1 396 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q225 256 €▼ 25%2 527 €4 261 €1
2026 Q125 021 €▼ 25%2 592 €3 573 €1
2025 Q433 233 €▲ 6%2 424 €4 957 €1
2025 Q333 003 €▲ 2%2 212 €5 912 €1
2025 Q233 783 €▼ 4%2 661 €5 675 €1
2025 Q133 276 €▼ 7%2 244 €5 544 €1
2024 Q431 444 €▼ 3%2 228 €5 471 €1
2024 Q332 203 €▲ 84%2 354 €6 160 €2
2024 Q235 319 €▲ 85%1 985 €5 553 €2
2024 Q135 648 €▲ 39%2 030 €4 346 €2
2023 Q432 390 €▲ 62%1 866 €4 872 €2
2023 Q317 492 €▲ 135%1 526 €2 030 €2
Show full history (17 quarters)
2023 Q219 053 €1 598 €1 920 €2
2023 Q125 604 €3 142 €3 941 €2
2022 Q419 984 €3 136 €3 302 €3
2022 Q37 430 €706 €0 €3
2022 Q20 €———

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

4 yr
Build report

2025202420232022
Sales revenue129 k €▼ 4%135 k €▲ 40%96 911 €▲ 165%36 600 €
Profit11 397 €▼ 54%24 511 €▲ 25×997 €▲ into profit-20 034 €
Profit margin8,8%18,1%1,0%-54,7%
Retained earnings5 474 €▲ into profit-19 037 €▼ 9%-17 534 €0 €
Cash51 498 €▲ 3%50 031 €——
Current assets55 782 €▼ 5%58 582 €▲ 56%37 439 €▲ 159%14 474 €
Fixed assets52 064 €▲ 36%38 365 €▼ 16%45 892 €▼ 12%51 866 €
Assets108 k €▲ 11%96 947 €▲ 16%83 331 €▲ 26%66 340 €
Current liabilities20 575 €▼ 2%21 073 €▼ 4%21 968 €▲ 148%8 874 €
Long-term liabilities67 900 €0%67 900 €▼ 13%77 900 €▲ 4%75 000 €
Total liabilities88 475 €▼ 1%88 973 €▼ 11%99 868 €▲ 19%83 874 €
Equity19 371 €▲ 143%7 974 €▲ into profit-16 537 €▲ 6%-17 534 €
Labour costs-25 122 €▲ 2%-25 512 €▼ 6%-23 957 €▼ 37%-17 447 €
Employees1▼ 50%20%2▼ 33%3
Filed29.06.202630.06.202530.06.202430.06.2023
ReportPDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Other amusement and recreation activities main activity93291129 386 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 06.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

none

No transactions with state agencies, procurement contracts or grants found

RTK Saldo, Riigihangete register, RTK toetatud projektid

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

3

Top 20 in activity: Other amusement and recreation activities

20

Licences, domains

2 records

Activity licences (MTR and environmental)

FieldLicence numberValid from
ToitlustamineKTO02401309.05.2022

Domains

DomainSource
kelmikas.eeemail

History and notices

3
DateTypeContent
01.09.2023EntryAmendment entry
08.12.2022EntryMuutmiskanne ÄS § 525 lg 2 alusel
09.05.2022EntryFirst entry